[GFM] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 7.73%
YoY- -7.28%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
Revenue 121,525 112,750 141,734 119,056 100,044 0 84 290.99%
PBT 19,548 17,133 17,272 13,294 11,452 0 -1,841 -
Tax -9,141 -10,134 -5,104 -5,378 -2,914 0 0 -
NP 10,406 6,998 12,168 7,916 8,537 0 -1,841 -
-
NP to SH 10,406 6,998 12,168 7,916 8,537 0 -1,841 -
-
Tax Rate 46.76% 59.15% 29.55% 40.45% 25.45% - - -
Total Cost 111,118 105,752 129,566 111,140 91,506 0 1,925 113.80%
-
Net Worth 126,851 117,900 94,190 78,209 59,934 0 -10,398 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
Net Worth 126,851 117,900 94,190 78,209 59,934 0 -10,398 -
NOSH 550,378 519,513 471,518 454,802 428,103 797,272 812,352 -7.03%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
NP Margin 8.56% 6.21% 8.59% 6.65% 8.53% 0.00% -2,192.06% -
ROE 8.20% 5.94% 12.92% 10.12% 14.24% 0.00% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
RPS 22.99 22.95 30.10 27.40 23.37 0.00 0.01 326.43%
EPS 1.97 1.43 2.59 1.83 2.00 0.00 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.20 0.18 0.14 0.00 -0.0128 -
Adjusted Per Share Value based on latest NOSH - 454,802
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
RPS 16.00 14.84 18.66 15.67 13.17 0.00 0.01 298.43%
EPS 1.37 0.92 1.60 1.04 1.12 0.00 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.167 0.1552 0.124 0.103 0.0789 0.00 -0.0137 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 31/05/16 -
Price 0.26 0.17 0.34 0.475 0.615 0.01 0.01 -
P/RPS 1.13 0.74 1.13 1.73 2.63 0.00 96.71 -56.55%
P/EPS 13.21 11.93 13.16 26.07 30.84 0.00 -4.41 -
EY 7.57 8.38 7.60 3.84 3.24 0.00 -22.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.71 1.70 2.64 4.39 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
Date 25/11/21 26/11/20 27/11/19 22/11/18 20/11/17 - 28/07/16 -
Price 0.21 0.175 0.34 0.51 0.515 0.00 0.01 -
P/RPS 0.91 0.76 1.13 1.86 2.20 0.00 96.71 -58.28%
P/EPS 10.67 12.28 13.16 27.99 25.82 0.00 -4.41 -
EY 9.38 8.14 7.60 3.57 3.87 0.00 -22.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.73 1.70 2.83 3.68 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment