[MTRONIC] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -1071.05%
YoY- -123.38%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 19,087 20,158 12,868 10,482 11,314 11,008 31,243 -7.88%
PBT 437 -2,081 -894 3,816 -1,964 -3,409 414 0.90%
Tax -283 0 0 -40 -42 -47 -170 8.86%
NP 154 -2,081 -894 3,776 -2,006 -3,456 244 -7.38%
-
NP to SH 99 -1,879 -890 3,806 -1,976 -3,425 257 -14.69%
-
Tax Rate 64.76% - - 1.05% - - 41.06% -
Total Cost 18,933 22,239 13,762 6,706 13,320 14,464 30,999 -7.88%
-
Net Worth 183,731 183,731 107,427 87,956 74,385 64,182 67,240 18.22%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 183,731 183,731 107,427 87,956 74,385 64,182 67,240 18.22%
NOSH 1,531,096 1,531,096 2,168,523 1,286,515 1,245,765 320,912 949,437 8.28%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.81% -10.32% -6.95% 36.02% -17.73% -31.40% 0.78% -
ROE 0.05% -1.02% -0.83% 4.33% -2.66% -5.34% 0.38% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.25 1.32 0.60 0.83 1.37 3.43 3.72 -16.61%
EPS 0.01 -0.13 -0.04 0.31 -0.27 -1.07 0.04 -20.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.05 0.07 0.09 0.20 0.08 6.98%
Adjusted Per Share Value based on latest NOSH - 2,168,523
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.25 1.32 0.84 0.68 0.74 0.72 2.04 -7.83%
EPS 0.01 -0.13 -0.06 0.25 -0.13 -0.22 0.02 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.0702 0.0574 0.0486 0.0419 0.0439 18.23%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.015 0.02 0.02 0.10 0.045 0.085 0.05 -
P/RPS 1.20 1.52 3.34 11.99 3.29 2.48 1.35 -1.94%
P/EPS 231.98 -16.30 -48.28 33.01 -18.82 -7.96 163.52 5.99%
EY 0.43 -6.14 -2.07 3.03 -5.31 -12.56 0.61 -5.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.40 1.43 0.50 0.43 0.63 -23.11%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 24/02/23 28/02/22 25/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.015 0.02 0.02 0.085 0.035 0.11 0.055 -
P/RPS 1.20 1.52 3.34 10.19 2.56 3.21 1.48 -3.43%
P/EPS 231.98 -16.30 -48.28 28.06 -14.64 -10.31 179.88 4.32%
EY 0.43 -6.14 -2.07 3.56 -6.83 -9.70 0.56 -4.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.40 1.21 0.39 0.55 0.69 -24.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment