[ANCOMLB] YoY Cumulative Quarter Result on 30-Nov-2007 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- 135430.0%
YoY- 78.91%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 31,573 24,670 24,670 32,237 220,639 185,707 162,296 -23.87%
PBT 2,369 -372 -372 703 11,914 2,906 -4,900 -
Tax 535 -183 -183 -489 -4,350 -2,303 -1,056 -
NP 2,904 -555 -555 214 7,564 603 -5,956 -
-
NP to SH 2,303 -555 -555 13,533 7,564 603 -5,956 -
-
Tax Rate -22.58% - - 69.56% 36.51% 79.25% - -
Total Cost 28,669 25,225 25,225 32,023 213,075 185,104 168,252 -25.53%
-
Net Worth 25,718 29,071 136,066 168,514 145,561 133,708 116,530 -22.25%
Dividend
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 25,718 29,071 136,066 168,514 145,561 133,708 116,530 -22.25%
NOSH 257,187 252,857 261,666 259,252 259,931 262,173 258,956 -0.11%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin 9.20% -2.25% -2.25% 0.66% 3.43% 0.32% -3.67% -
ROE 8.95% -1.91% -0.41% 8.03% 5.20% 0.45% -5.11% -
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 12.28 9.33 9.43 12.43 84.88 70.83 62.67 -23.77%
EPS 0.49 -0.21 -0.21 5.16 2.91 0.23 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.52 0.65 0.56 0.51 0.45 -22.16%
Adjusted Per Share Value based on latest NOSH - 259,719
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 6.67 5.21 5.21 6.81 46.62 39.24 34.29 -23.87%
EPS 0.49 -0.12 -0.12 2.86 1.60 0.13 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0543 0.0614 0.2875 0.3561 0.3076 0.2825 0.2462 -22.26%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 30/11/10 20/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 -
Price 0.055 0.055 0.33 0.90 0.48 0.28 0.37 -
P/RPS 0.45 0.59 3.50 7.24 0.57 0.40 0.59 -4.41%
P/EPS 6.14 -26.19 -155.59 17.24 16.49 121.74 -16.09 -
EY 16.28 -3.82 -0.64 5.80 6.06 0.82 -6.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.63 1.38 0.86 0.55 0.82 -6.43%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 25/01/11 26/01/10 22/01/09 29/01/08 23/01/07 26/01/06 02/02/05 -
Price 0.12 0.055 0.31 0.82 0.47 0.25 0.34 -
P/RPS 0.98 0.59 3.29 6.59 0.55 0.35 0.54 10.43%
P/EPS 13.40 -26.19 -146.16 15.71 16.15 108.70 -14.78 -
EY 7.46 -3.82 -0.68 6.37 6.19 0.92 -6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.50 0.60 1.26 0.84 0.49 0.76 7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment