[OCNCASH] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 62.08%
YoY- 62.35%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 14,048 15,465 11,883 10,932 7,313 7,832 7,926 10.00%
PBT 1,257 1,167 207 -139 -1,037 79 481 17.35%
Tax -320 -357 -196 -277 -68 104 -179 10.16%
NP 937 810 11 -416 -1,105 183 302 20.75%
-
NP to SH 937 810 11 -416 -1,105 183 302 20.75%
-
Tax Rate 25.46% 30.59% 94.69% - - -131.65% 37.21% -
Total Cost 13,111 14,655 11,872 11,348 8,418 7,649 7,624 9.45%
-
Net Worth 41,205 39,757 32,702 10,873 31,669 34,724 27,525 6.95%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 41,205 39,757 32,702 10,873 31,669 34,724 27,525 6.95%
NOSH 223,095 224,999 224,761 76,842 221,000 228,750 215,714 0.56%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.67% 5.24% 0.09% -3.81% -15.11% 2.34% 3.81% -
ROE 2.27% 2.04% 0.03% -3.83% -3.49% 0.53% 1.10% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.30 6.87 5.29 14.23 3.31 3.42 3.67 9.41%
EPS 0.42 0.36 0.00 -0.19 -0.50 0.08 0.14 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1847 0.1767 0.1455 0.1415 0.1433 0.1518 0.1276 6.35%
Adjusted Per Share Value based on latest NOSH - 218,947
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 5.39 5.93 4.56 4.19 2.81 3.00 3.04 10.01%
EPS 0.36 0.31 0.00 -0.16 -0.42 0.07 0.12 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1581 0.1525 0.1255 0.0417 0.1215 0.1332 0.1056 6.95%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.10 0.10 0.07 0.10 0.17 0.16 0.16 -
P/RPS 1.59 1.45 1.32 0.70 5.14 4.67 4.35 -15.43%
P/EPS 23.81 27.78 1,430.30 -18.47 -34.00 200.00 114.29 -22.99%
EY 4.20 3.60 0.07 -5.41 -2.94 0.50 0.88 29.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.48 0.71 1.19 1.05 1.25 -13.04%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 26/05/10 28/05/09 22/05/08 31/05/07 26/05/06 30/05/05 -
Price 0.105 0.08 0.11 0.10 0.13 0.14 0.14 -
P/RPS 1.67 1.16 2.08 0.70 3.93 4.09 3.81 -12.83%
P/EPS 25.00 22.22 2,247.62 -18.47 -26.00 175.00 100.00 -20.62%
EY 4.00 4.50 0.04 -5.41 -3.85 0.57 1.00 25.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.45 0.76 0.71 0.91 0.92 1.10 -10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment