[OCNCASH] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 62.69%
YoY- 77.11%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 49,578 44,644 39,786 35,606 31,987 31,326 32,096 33.45%
PBT 736 299 429 -597 -1,495 -2,484 -3,870 -
Tax -264 36 81 187 396 701 844 -
NP 472 335 510 -410 -1,099 -1,783 -3,026 -
-
NP to SH 472 335 510 -410 -1,099 -1,783 -3,026 -
-
Tax Rate 35.87% -12.04% -18.88% - - - - -
Total Cost 49,106 44,309 39,276 36,016 33,086 33,109 35,122 24.90%
-
Net Worth 32,495 21,194 30,593 30,981 31,906 29,513 31,094 2.96%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 32,495 21,194 30,593 30,981 31,906 29,513 31,094 2.96%
NOSH 223,333 150,000 216,666 218,947 222,499 211,111 223,863 -0.15%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.95% 0.75% 1.28% -1.15% -3.44% -5.69% -9.43% -
ROE 1.45% 1.58% 1.67% -1.32% -3.44% -6.04% -9.73% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 22.20 29.76 18.36 16.26 14.38 14.84 14.34 33.64%
EPS 0.21 0.22 0.24 -0.19 -0.49 -0.84 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1455 0.1413 0.1412 0.1415 0.1434 0.1398 0.1389 3.12%
Adjusted Per Share Value based on latest NOSH - 218,947
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 19.01 17.12 15.26 13.65 12.26 12.01 12.31 33.42%
EPS 0.18 0.13 0.20 -0.16 -0.42 -0.68 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1246 0.0813 0.1173 0.1188 0.1223 0.1132 0.1192 2.98%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.07 0.10 0.10 0.10 0.10 0.13 -
P/RPS 0.54 0.24 0.54 0.61 0.70 0.67 0.91 -29.27%
P/EPS 56.78 31.34 42.48 -53.40 -20.25 -11.84 -9.62 -
EY 1.76 3.19 2.35 -1.87 -4.94 -8.45 -10.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.50 0.71 0.71 0.70 0.72 0.94 -8.66%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 20/11/08 18/08/08 22/05/08 29/02/08 20/11/07 20/08/07 -
Price 0.07 0.06 0.10 0.10 0.10 0.11 0.11 -
P/RPS 0.32 0.20 0.54 0.61 0.70 0.74 0.77 -44.16%
P/EPS 33.12 26.87 42.48 -53.40 -20.25 -13.02 -8.14 -
EY 3.02 3.72 2.35 -1.87 -4.94 -7.68 -12.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.71 0.71 0.70 0.79 0.79 -28.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment