[OSKVI] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -87.81%
YoY- -88.58%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 3,594 2,981 3,078 1,113 23,831 5,828 813 28.09%
PBT -951 -3,563 -401 2,785 30,273 5,495 543 -
Tax 1,365 -145 3 68 -5,292 -1,006 -98 -
NP 414 -3,708 -398 2,853 24,981 4,489 445 -1.19%
-
NP to SH -231 -4,224 -556 2,853 24,981 4,489 445 -
-
Tax Rate - - - -2.44% 17.48% 18.31% 18.05% -
Total Cost 3,180 6,689 3,476 -1,740 -1,150 1,339 368 43.22%
-
Net Worth 195,579 296,266 339,610 343,861 307,573 269,339 54,035 23.89%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 7,501 - - -
Div Payout % - - - - 30.03% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 195,579 296,266 339,610 343,861 307,573 269,339 54,035 23.89%
NOSH 153,999 146,666 150,270 150,157 150,036 1,496,333 317,857 -11.37%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 11.52% -124.39% -12.93% 256.33% 104.83% 77.02% 54.74% -
ROE -0.12% -1.43% -0.16% 0.83% 8.12% 1.67% 0.82% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.33 2.03 2.05 0.74 15.88 0.39 0.26 44.09%
EPS -0.15 -2.88 -0.37 1.90 16.65 0.30 0.14 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.27 2.02 2.26 2.29 2.05 0.18 0.17 39.79%
Adjusted Per Share Value based on latest NOSH - 150,157
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.82 1.51 1.56 0.56 12.06 2.95 0.41 28.18%
EPS -0.12 -2.14 -0.28 1.44 12.64 2.27 0.23 -
DPS 0.00 0.00 0.00 0.00 3.80 0.00 0.00 -
NAPS 0.9898 1.4993 1.7187 1.7402 1.5566 1.3631 0.2735 23.89%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.44 0.47 0.95 2.12 2.86 0.16 2.00 -
P/RPS 18.85 23.12 46.38 286.02 18.01 41.08 781.94 -46.23%
P/EPS -293.33 -16.32 -256.76 111.58 17.18 53.33 1,428.57 -
EY -0.34 -6.13 -0.39 0.90 5.82 1.88 0.07 -
DY 0.00 0.00 0.00 0.00 1.75 0.00 0.00 -
P/NAPS 0.35 0.23 0.42 0.93 1.40 0.89 11.76 -44.31%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 03/11/10 16/11/09 21/11/08 19/11/07 29/11/06 16/11/05 22/11/04 -
Price 0.39 0.76 0.58 1.87 2.98 1.20 1.80 -
P/RPS 16.71 37.39 28.32 252.29 18.76 308.10 703.74 -46.37%
P/EPS -260.00 -26.39 -156.76 98.42 17.90 400.00 1,285.71 -
EY -0.38 -3.79 -0.64 1.02 5.59 0.25 0.08 -
DY 0.00 0.00 0.00 0.00 1.68 0.00 0.00 -
P/NAPS 0.31 0.38 0.26 0.82 1.45 6.67 10.59 -44.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment