[OSKVI] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
16-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 76.31%
YoY- 404.88%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 39,732 15,802 11,905 24,279 5,238 3,944 23,797 8.91%
PBT -18,236 1,381 -13,767 15,200 -4,862 3,685 9,417 -
Tax 578 -40 -51 -450 24 -820 -857 -
NP -17,658 1,341 -13,818 14,750 -4,838 2,865 8,560 -
-
NP to SH -17,658 1,341 -13,818 14,750 -4,838 2,865 8,560 -
-
Tax Rate - 2.90% - 2.96% - 22.25% 9.10% -
Total Cost 57,390 14,461 25,723 9,529 10,076 1,079 15,237 24.71%
-
Net Worth 163,049 174,836 200,373 201,393 173,773 182,496 205,675 -3.79%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - 3,917 -
Div Payout % - - - - - - 45.77% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 163,049 174,836 200,373 201,393 173,773 182,496 205,675 -3.79%
NOSH 197,596 197,596 197,596 197,596 197,469 196,232 195,881 0.14%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -44.44% 8.49% -116.07% 60.75% -92.36% 72.64% 35.97% -
ROE -10.83% 0.77% -6.90% 7.32% -2.78% 1.57% 4.16% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 20.23 8.04 6.06 12.30 2.65 2.01 12.15 8.86%
EPS -8.99 0.68 -7.03 7.47 -2.45 1.46 4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.83 0.89 1.02 1.02 0.88 0.93 1.05 -3.83%
Adjusted Per Share Value based on latest NOSH - 197,596
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 20.11 8.00 6.02 12.29 2.65 2.00 12.04 8.91%
EPS -8.94 0.68 -6.99 7.46 -2.45 1.45 4.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.98 -
NAPS 0.8252 0.8848 1.0141 1.0192 0.8794 0.9236 1.0409 -3.79%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.35 0.47 0.625 0.545 0.48 0.565 0.59 -
P/RPS 1.73 5.84 10.31 4.43 18.10 28.11 4.86 -15.80%
P/EPS -3.89 68.85 -8.89 7.30 -19.59 38.70 13.50 -
EY -25.68 1.45 -11.25 13.71 -5.10 2.58 7.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.39 -
P/NAPS 0.42 0.53 0.61 0.53 0.55 0.61 0.56 -4.67%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/05/20 16/05/19 16/05/18 16/05/17 20/05/16 12/05/15 23/05/14 -
Price 0.39 0.46 0.60 0.545 0.455 0.50 0.605 -
P/RPS 1.93 5.72 9.90 4.43 17.15 24.88 4.98 -14.60%
P/EPS -4.34 67.39 -8.53 7.30 -18.57 34.25 13.84 -
EY -23.05 1.48 -11.72 13.71 -5.38 2.92 7.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.31 -
P/NAPS 0.47 0.52 0.59 0.53 0.52 0.54 0.58 -3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment