[OSKVI] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -388.39%
YoY- -1416.78%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 332 36,621 25,593 39,732 15,802 11,905 24,279 -51.08%
PBT 4,333 8,878 8,691 -18,236 1,381 -13,767 15,200 -18.86%
Tax -35 77 -536 578 -40 -51 -450 -34.65%
NP 4,298 8,955 8,155 -17,658 1,341 -13,818 14,750 -18.56%
-
NP to SH 4,298 8,955 8,155 -17,658 1,341 -13,818 14,750 -18.56%
-
Tax Rate 0.81% -0.87% 6.17% - 2.90% - 2.96% -
Total Cost -3,966 27,666 17,438 57,390 14,461 25,723 9,529 -
-
Net Worth 231,805 221,982 192,516 163,049 174,836 200,373 201,393 2.37%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 231,805 221,982 192,516 163,049 174,836 200,373 201,393 2.37%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1,294.58% 24.45% 31.86% -44.44% 8.49% -116.07% 60.75% -
ROE 1.85% 4.03% 4.24% -10.83% 0.77% -6.90% 7.32% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.17 18.64 13.03 20.23 8.04 6.06 12.30 -50.99%
EPS 2.19 4.56 4.15 -8.99 0.68 -7.03 7.47 -18.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.13 0.98 0.83 0.89 1.02 1.02 2.45%
Adjusted Per Share Value based on latest NOSH - 197,596
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.17 18.53 12.95 20.11 8.00 6.02 12.29 -50.98%
EPS 2.18 4.53 4.13 -8.94 0.68 -6.99 7.46 -18.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1731 1.1234 0.9743 0.8252 0.8848 1.0141 1.0192 2.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.52 0.50 0.49 0.35 0.47 0.625 0.545 -
P/RPS 307.68 2.68 3.76 1.73 5.84 10.31 4.43 102.67%
P/EPS 23.77 10.97 11.80 -3.89 68.85 -8.89 7.30 21.73%
EY 4.21 9.12 8.47 -25.68 1.45 -11.25 13.71 -17.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.50 0.42 0.53 0.61 0.53 -3.05%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 17/05/23 20/05/22 10/05/21 22/05/20 16/05/19 16/05/18 16/05/17 -
Price 0.50 0.53 0.455 0.39 0.46 0.60 0.545 -
P/RPS 295.85 2.84 3.49 1.93 5.72 9.90 4.43 101.35%
P/EPS 22.85 11.63 10.96 -4.34 67.39 -8.53 7.30 20.93%
EY 4.38 8.60 9.12 -23.05 1.48 -11.72 13.71 -17.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.46 0.47 0.52 0.59 0.53 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment