[VINVEST] YoY Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
01-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -3980.71%
YoY- -16525.12%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 83,565 133,421 102,535 181,733 365,025 98,671 66,008 2.65%
PBT -112,325 -69,073 7,114 29,160 82,579 12,951 3,724 -
Tax -2,774 -5,026 -2,083 -8,682 -17,119 -3,126 -21 71.99%
NP -115,099 -74,099 5,031 20,478 65,460 9,825 3,703 -
-
NP to SH -99,813 -70,823 4,176 14,594 53,900 8,355 3,703 -
-
Tax Rate - - 29.28% 29.77% 20.73% 24.14% 0.56% -
Total Cost 198,664 207,520 97,504 161,255 299,565 88,846 62,305 13.74%
-
Net Worth 436,095 571,769 453,163 471,797 405,881 336,895 169,788 11.04%
Dividend
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 436,095 571,769 453,163 471,797 405,881 336,895 169,788 11.04%
NOSH 969,100 969,100 5,664,539 3,393,721 3,234,221 1,347,580 707,450 3.55%
Ratio Analysis
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -137.74% -55.54% 4.91% 11.27% 17.93% 9.96% 5.61% -
ROE -22.89% -12.39% 0.92% 3.09% 13.28% 2.48% 2.18% -
Per Share
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 8.62 13.77 1.81 5.39 11.69 7.32 9.33 -0.87%
EPS -10.30 -7.44 0.07 0.44 1.70 0.62 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.59 0.08 0.14 0.13 0.25 0.24 7.22%
Adjusted Per Share Value based on latest NOSH - 969,100
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 8.62 13.77 10.58 18.75 37.67 10.18 6.81 2.65%
EPS -10.30 -7.31 0.43 1.51 5.56 0.86 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.59 0.4676 0.4868 0.4188 0.3476 0.1752 11.04%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 30/12/22 30/06/20 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.06 0.19 0.03 0.13 0.16 0.275 0.145 -
P/RPS 0.70 1.38 1.66 2.41 1.37 3.76 1.55 -8.44%
P/EPS -0.58 -2.60 40.69 30.02 9.27 44.35 27.70 -
EY -171.66 -38.46 2.46 3.33 10.79 2.25 3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.32 0.38 0.93 1.23 1.10 0.60 -15.61%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/02/24 01/03/23 28/08/20 28/02/18 28/02/17 26/02/16 27/02/15 -
Price 0.05 0.23 0.045 0.09 0.175 0.23 0.14 -
P/RPS 0.58 1.67 2.49 1.67 1.50 3.14 1.50 -10.01%
P/EPS -0.49 -3.15 61.04 20.78 10.14 37.10 26.75 -
EY -205.99 -31.77 1.64 4.81 9.86 2.70 3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.39 0.56 0.64 1.35 0.92 0.58 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment