[MQTECH] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 851.55%
YoY- 154.2%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 14,304 18,353 11,461 23,635 21,857 23,620 23,687 -8.05%
PBT 1,103 921 -2,530 934 -1,658 602 3,728 -18.35%
Tax 0 0 0 -11 -45 -146 -198 -
NP 1,103 921 -2,530 923 -1,703 456 3,530 -17.60%
-
NP to SH 1,115 938 -2,530 923 -1,703 456 3,530 -17.46%
-
Tax Rate 0.00% 0.00% - 1.18% - 24.25% 5.31% -
Total Cost 13,201 17,432 13,991 22,712 23,560 23,164 20,157 -6.80%
-
Net Worth 32,520 53,935 52,899 53,072 50,629 50,159 39,441 -3.16%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - 1,183 -
Div Payout % - - - - - - 33.52% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 32,520 53,935 52,899 53,072 50,629 50,159 39,441 -3.16%
NOSH 232,291 234,499 229,999 230,749 230,135 227,999 197,206 2.76%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.71% 5.02% -22.07% 3.91% -7.79% 1.93% 14.90% -
ROE 3.43% 1.74% -4.78% 1.74% -3.36% 0.91% 8.95% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 6.16 7.83 4.98 10.24 9.50 10.36 12.01 -10.52%
EPS 0.48 0.40 -1.10 0.40 -0.74 0.20 1.79 -19.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.14 0.23 0.23 0.23 0.22 0.22 0.20 -5.76%
Adjusted Per Share Value based on latest NOSH - 229,444
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 6.93 8.89 5.55 11.44 10.58 11.44 11.47 -8.04%
EPS 0.54 0.45 -1.22 0.45 -0.82 0.22 1.71 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
NAPS 0.1574 0.2611 0.2561 0.2569 0.2451 0.2428 0.1909 -3.16%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.10 0.10 0.09 0.12 0.11 0.14 0.28 -
P/RPS 1.62 1.28 1.81 1.17 1.16 1.35 2.33 -5.87%
P/EPS 20.83 25.00 -8.18 30.00 -14.86 70.00 15.64 4.88%
EY 4.80 4.00 -12.22 3.33 -6.73 1.43 6.39 -4.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.14 -
P/NAPS 0.71 0.43 0.39 0.52 0.50 0.64 1.40 -10.69%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 15/08/12 24/08/11 20/08/10 24/08/09 27/08/08 24/08/07 -
Price 0.175 0.10 0.08 0.13 0.08 0.14 0.25 -
P/RPS 2.84 1.28 1.61 1.27 0.84 1.35 2.08 5.32%
P/EPS 36.46 25.00 -7.27 32.50 -10.81 70.00 13.97 17.32%
EY 2.74 4.00 -13.75 3.08 -9.25 1.43 7.16 -14.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.40 -
P/NAPS 1.25 0.43 0.35 0.57 0.36 0.64 1.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment