[MQTECH] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 0.35%
YoY- 414.27%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 23,141 33,581 29,998 40,604 47,014 54,826 54,368 -13.25%
PBT -19,402 -852 -1,255 3,043 -188 4,615 7,823 -
Tax 148 -9 495 -180 -723 -167 -453 -
NP -19,254 -861 -760 2,863 -911 4,448 7,370 -
-
NP to SH -19,042 -1,093 -866 2,863 -911 4,448 7,370 -
-
Tax Rate - - - 5.92% - 3.62% 5.79% -
Total Cost 42,395 34,442 30,758 37,741 47,925 50,378 46,998 -1.70%
-
Net Worth 23,800 58,473 53,027 52,772 51,291 44,550 40,641 -8.52%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - 1,219 -
Div Payout % - - - - - - 16.54% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 23,800 58,473 53,027 52,772 51,291 44,550 40,641 -8.52%
NOSH 170,000 254,230 230,555 229,444 233,142 202,500 203,207 -2.92%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -83.20% -2.56% -2.53% 7.05% -1.94% 8.11% 13.56% -
ROE -80.01% -1.87% -1.63% 5.43% -1.78% 9.98% 18.13% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 13.61 13.21 13.01 17.70 20.17 27.07 26.75 -10.64%
EPS -11.20 -0.43 -0.38 1.25 -0.39 2.20 3.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.14 0.23 0.23 0.23 0.22 0.22 0.20 -5.76%
Adjusted Per Share Value based on latest NOSH - 229,444
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.20 16.26 14.52 19.66 22.76 26.54 26.32 -13.26%
EPS -9.22 -0.53 -0.42 1.39 -0.44 2.15 3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.59 -
NAPS 0.1152 0.2831 0.2567 0.2555 0.2483 0.2157 0.1968 -8.53%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.10 0.10 0.09 0.12 0.11 0.14 0.28 -
P/RPS 0.73 0.76 0.69 0.68 0.55 0.52 1.05 -5.87%
P/EPS -0.89 -23.26 -23.96 9.62 -28.15 6.37 7.72 -
EY -112.01 -4.30 -4.17 10.40 -3.55 15.69 12.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.14 -
P/NAPS 0.71 0.43 0.39 0.52 0.50 0.64 1.40 -10.69%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 15/08/12 24/08/11 20/08/10 24/08/09 27/08/08 24/08/07 -
Price 0.175 0.10 0.08 0.13 0.08 0.14 0.25 -
P/RPS 1.29 0.76 0.61 0.73 0.40 0.52 0.93 5.59%
P/EPS -1.56 -23.26 -21.30 10.42 -20.47 6.37 6.89 -
EY -64.01 -4.30 -4.70 9.60 -4.88 15.69 14.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.40 -
P/NAPS 1.25 0.43 0.35 0.57 0.36 0.64 1.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment