[GOCEAN] YoY Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -148.88%
YoY- -53.9%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 25,134 105,266 70,278 71,295 52,948 15,325 8,140 19.74%
PBT -490 -3,551 829 -414 -269 443 -591 -2.95%
Tax 0 0 0 0 0 0 0 -
NP -490 -3,551 829 -414 -269 443 -591 -2.95%
-
NP to SH -490 -3,551 829 -414 -269 443 -591 -2.95%
-
Tax Rate - - 0.00% - - 0.00% - -
Total Cost 25,624 108,817 69,449 71,709 53,217 14,882 8,731 18.77%
-
Net Worth 16,106 18,454 20,888 20,095 20,095 20,516 14,265 1.95%
Dividend
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 16,106 18,454 20,888 20,095 20,095 20,516 14,265 1.95%
NOSH 318,681 289,710 289,710 263,373 263,373 263,373 203,793 7.40%
Ratio Analysis
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.95% -3.37% 1.18% -0.58% -0.51% 2.89% -7.26% -
ROE -3.04% -19.24% 3.97% -2.06% -1.34% 2.16% -4.14% -
Per Share
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.35 36.33 24.26 27.07 20.10 5.82 3.99 12.52%
EPS -0.16 -1.23 0.29 -0.16 -0.10 0.17 -0.29 -9.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0535 0.0637 0.0721 0.0763 0.0763 0.0779 0.07 -4.20%
Adjusted Per Share Value based on latest NOSH - 263,373
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.90 49.85 33.28 33.76 25.08 7.26 3.85 19.76%
EPS -0.23 -1.68 0.39 -0.20 -0.13 0.21 -0.28 -3.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0763 0.0874 0.0989 0.0952 0.0952 0.0972 0.0676 1.95%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.18 0.09 0.12 0.145 0.10 0.115 0.145 -
P/RPS 2.16 0.25 0.49 0.54 0.50 1.98 3.63 -7.96%
P/EPS -110.59 -7.34 41.94 -92.24 -97.91 68.37 -50.00 13.52%
EY -0.90 -13.62 2.38 -1.08 -1.02 1.46 -2.00 -11.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 1.41 1.66 1.90 1.31 1.48 2.07 8.04%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 17/11/20 15/11/19 03/08/18 29/08/17 30/08/16 27/08/15 29/08/14 -
Price 0.20 0.09 0.13 0.16 0.095 0.095 0.145 -
P/RPS 2.40 0.25 0.54 0.59 0.47 1.63 3.63 -6.39%
P/EPS -122.88 -7.34 45.43 -101.79 -93.01 56.48 -50.00 15.45%
EY -0.81 -13.62 2.20 -0.98 -1.08 1.77 -2.00 -13.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.74 1.41 1.80 2.10 1.25 1.22 2.07 9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment