[GOCEAN] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -167.19%
YoY- -317.85%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,511 860 25,134 105,266 70,278 71,295 52,948 -42.10%
PBT -1,826 -4,728 -490 -3,551 829 -414 -269 34.22%
Tax 0 0 0 0 0 0 0 -
NP -1,826 -4,728 -490 -3,551 829 -414 -269 34.22%
-
NP to SH -1,826 -4,728 -490 -3,551 829 -414 -269 34.22%
-
Tax Rate - - - - 0.00% - - -
Total Cost 3,337 5,588 25,624 108,817 69,449 71,709 53,217 -34.66%
-
Net Worth 115,926 119,861 16,106 18,454 20,888 20,095 20,095 30.90%
Dividend
31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 115,926 119,861 16,106 18,454 20,888 20,095 20,095 30.90%
NOSH 2,111,592 2,111,592 318,681 289,710 289,710 263,373 263,373 37.70%
Ratio Analysis
31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -120.85% -549.77% -1.95% -3.37% 1.18% -0.58% -0.51% -
ROE -1.58% -3.94% -3.04% -19.24% 3.97% -2.06% -1.34% -
Per Share
31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.07 0.05 8.35 36.33 24.26 27.07 20.10 -58.09%
EPS -0.09 -0.25 -0.16 -1.23 0.29 -0.16 -0.10 -1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0633 0.0535 0.0637 0.0721 0.0763 0.0763 -4.93%
Adjusted Per Share Value based on latest NOSH - 289,710
31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.72 0.41 11.90 49.85 33.28 33.76 25.07 -42.05%
EPS -0.86 -2.24 -0.23 -1.68 0.39 -0.20 -0.13 33.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.549 0.5676 0.0763 0.0874 0.0989 0.0952 0.0952 30.90%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 30/09/21 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 -
Price 0.02 0.05 0.18 0.09 0.12 0.145 0.10 -
P/RPS 27.95 110.09 2.16 0.25 0.49 0.54 0.50 85.58%
P/EPS -23.13 -20.02 -110.59 -7.34 41.94 -92.24 -97.91 -19.88%
EY -4.32 -4.99 -0.90 -13.62 2.38 -1.08 -1.02 24.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.79 3.36 1.41 1.66 1.90 1.31 -18.00%
Price Multiplier on Announcement Date
31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Date 27/02/23 29/11/21 17/11/20 15/11/19 03/08/18 29/08/17 30/08/16 -
Price 0.015 0.035 0.20 0.09 0.13 0.16 0.095 -
P/RPS 20.96 77.06 2.40 0.25 0.54 0.59 0.47 79.25%
P/EPS -17.35 -14.02 -122.88 -7.34 45.43 -101.79 -93.01 -22.74%
EY -5.77 -7.13 -0.81 -13.62 2.20 -0.98 -1.08 29.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.55 3.74 1.41 1.80 2.10 1.25 -20.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment