[MLAB] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
17-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -132.05%
YoY- 12.42%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 4,628 1,899 607 2,244 1,454 605 951 27.55%
PBT -5,510 -1,879 -400 -580 -598 -549 -207 65.65%
Tax 0 0 0 0 0 0 -2 -
NP -5,510 -1,879 -400 -580 -598 -549 -209 65.41%
-
NP to SH -5,341 -1,885 -302 -543 -620 -549 -209 64.62%
-
Tax Rate - - - - - - - -
Total Cost 10,138 3,778 1,007 2,824 2,052 1,154 1,160 39.57%
-
Net Worth 132,089 -22,911 0 4,904 4,529 5,232 7,175 56.52%
Dividend
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 132,089 -22,911 0 4,904 4,529 5,232 7,175 56.52%
NOSH 670,504 570,504 260,000 175,161 172,222 171,562 174,166 23.04%
Ratio Analysis
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -119.06% -98.95% -65.90% -25.85% -41.13% -90.74% -21.98% -
ROE -4.04% 0.00% 0.00% -11.07% -13.69% -10.49% -2.91% -
Per Share
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.69 0.75 0.23 1.28 0.84 0.35 0.55 3.54%
EPS -0.80 -0.33 -0.16 -0.31 -0.36 -0.32 -0.12 33.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.197 -0.0903 0.00 0.028 0.0263 0.0305 0.0412 27.21%
Adjusted Per Share Value based on latest NOSH - 164,705
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.60 0.66 0.21 0.78 0.50 0.21 0.33 27.48%
EPS -1.85 -0.65 -0.10 -0.19 -0.21 -0.19 -0.07 65.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4569 -0.0793 0.00 0.017 0.0157 0.0181 0.0248 56.54%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 29/12/17 30/12/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.04 0.08 0.07 0.085 0.105 0.11 0.13 -
P/RPS 5.80 10.69 29.98 6.63 12.44 31.19 23.81 -19.52%
P/EPS -5.02 -10.77 -60.26 -27.42 -29.17 -34.38 -108.33 -37.65%
EY -19.91 -9.29 -1.66 -3.65 -3.43 -2.91 -0.92 60.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.00 3.04 3.99 3.61 3.16 -34.59%
Price Multiplier on Announcement Date
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/05/19 26/02/18 28/02/17 17/12/15 24/11/14 29/11/13 30/11/12 -
Price 0.04 0.075 0.07 0.08 0.105 0.10 0.12 -
P/RPS 5.80 10.02 29.98 6.24 12.44 28.36 21.98 -18.52%
P/EPS -5.02 -10.10 -60.26 -25.81 -29.17 -31.25 -100.00 -36.88%
EY -19.91 -9.91 -1.66 -3.88 -3.43 -3.20 -1.00 58.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.00 2.86 3.99 3.28 2.91 -33.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment