[ZENTECH] YoY Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -6.14%
YoY- -323.47%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 CAGR
Revenue 49,291 31,674 26,479 16,036 6,118 8,049 5,232 38.27%
PBT -10,664 -11,122 6,045 -10,350 -10,555 -3,359 -8,869 2.69%
Tax -355 1,176 -1,154 0 0 0 0 -
NP -11,019 -9,946 4,891 -10,350 -10,555 -3,359 -8,869 3.18%
-
NP to SH -10,430 -7,759 3,472 -10,899 -10,555 -2,738 -8,869 2.37%
-
Tax Rate - - 19.09% - - - - -
Total Cost 60,310 41,620 21,588 26,386 16,673 11,408 14,101 23.36%
-
Net Worth 93,319 393,973 36,441 35,902 35,459 23,472 3,095 63.58%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 CAGR
Net Worth 93,319 393,973 36,441 35,902 35,459 23,472 3,095 63.58%
NOSH 3,110,651 2,628,545 513,264 466,603 466,603 298,254 253,154 43.68%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 CAGR
NP Margin -22.35% -31.40% 18.47% -64.54% -172.52% -41.73% -169.51% -
ROE -11.18% -1.97% 9.53% -30.36% -29.77% -11.66% -286.50% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 CAGR
RPS 1.58 1.21 5.16 3.98 1.52 2.70 21.65 -31.49%
EPS -0.34 -0.30 0.01 -2.70 -2.62 -0.92 -0.37 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.1499 0.071 0.0891 0.088 0.0787 0.1281 -18.92%
Adjusted Per Share Value based on latest NOSH - 2,628,545
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 CAGR
RPS 1.57 1.01 0.84 0.51 0.20 0.26 0.17 37.88%
EPS -0.33 -0.25 0.11 -0.35 -0.34 -0.09 -0.28 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0298 0.1256 0.0116 0.0114 0.0113 0.0075 0.001 63.31%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 29/01/21 31/01/20 31/07/17 -
Price 0.015 0.02 0.07 0.085 0.31 0.045 0.06 -
P/RPS 0.95 1.66 1.36 2.14 20.42 1.67 0.28 19.30%
P/EPS -4.47 -6.77 10.35 -3.14 -11.83 -4.90 -0.16 61.79%
EY -22.35 -14.76 9.66 -31.82 -8.45 -20.40 -611.67 -38.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.13 0.99 0.95 3.52 0.57 0.47 0.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 CAGR
Date 30/08/24 30/08/23 29/08/22 30/09/21 30/04/21 19/05/20 29/09/17 -
Price 0.015 0.02 0.02 0.105 0.16 0.045 0.08 -
P/RPS 0.95 1.66 0.39 2.64 10.54 1.67 0.37 14.59%
P/EPS -4.47 -6.77 2.96 -3.88 -6.11 -4.90 -0.22 54.52%
EY -22.35 -14.76 33.82 -25.76 -16.37 -20.40 -458.75 -35.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.13 0.28 1.18 1.82 0.57 0.62 -3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment