[BAHVEST] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 48.61%
YoY- 30448.15%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 108,342 31,779 21,223 31,044 3,222 11,781 12,003 40.23%
PBT 1,718 4,591 2,749 8,608 27 -1,076 435 23.50%
Tax -1,116 -1,387 -869 -360 0 0 0 -
NP 602 3,204 1,880 8,248 27 -1,076 435 5.12%
-
NP to SH 602 3,204 1,880 8,248 27 -1,076 435 5.12%
-
Tax Rate 64.96% 30.21% 31.61% 4.18% 0.00% - 0.00% -
Total Cost 107,740 28,575 19,343 22,796 3,195 12,857 11,568 40.90%
-
Net Worth 123,110 110,512 122,205 308,857 303,223 179,167 147,073 -2.69%
Dividend
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 123,110 110,512 122,205 308,857 303,223 179,167 147,073 -2.69%
NOSH 1,239,779 1,232,140 1,226,062 1,223,666 608,549 599,995 434,999 17.46%
Ratio Analysis
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.56% 10.08% 8.86% 26.57% 0.84% -9.13% 3.62% -
ROE 0.49% 2.90% 1.54% 2.67% 0.01% -0.60% 0.30% -
Per Share
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.74 2.58 1.73 2.54 0.53 1.97 2.76 19.38%
EPS 0.05 0.26 0.15 0.67 0.00 -0.18 0.10 -10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.0897 0.0997 0.2524 0.4993 0.2989 0.3381 -17.16%
Adjusted Per Share Value based on latest NOSH - 1,223,666
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 5.95 1.74 1.17 1.70 0.18 0.65 0.66 40.20%
EPS 0.03 0.18 0.10 0.45 0.00 -0.06 0.02 6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0607 0.0671 0.1696 0.1665 0.0984 0.0807 -2.68%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.305 0.40 0.385 0.66 1.16 0.755 0.74 -
P/RPS 3.49 15.51 22.24 26.02 218.64 38.41 26.82 -26.90%
P/EPS 628.13 153.81 251.01 97.92 26,091.32 -420.60 740.00 -2.48%
EY 0.16 0.65 0.40 1.02 0.00 -0.24 0.14 2.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 4.46 3.86 2.61 2.32 2.53 2.19 5.32%
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 10/05/23 13/08/21 27/08/20 30/08/19 29/08/18 24/08/17 25/08/16 -
Price 0.115 0.47 0.525 0.58 1.19 0.675 1.10 -
P/RPS 1.32 18.22 30.32 22.86 224.30 34.34 39.87 -40.77%
P/EPS 236.84 180.73 342.29 86.05 26,766.10 -376.03 1,100.00 -21.02%
EY 0.42 0.55 0.29 1.16 0.00 -0.27 0.09 26.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 5.24 5.27 2.30 2.38 2.26 3.25 -14.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment