[BAHVEST] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 148.13%
YoY- -77.37%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 160,350 106,431 85,310 92,874 13,660 30,869 27,006 31.48%
PBT 15,167 -10,106 -192,119 12,961 73,106 -6,297 -2,778 -
Tax -6,025 -2,886 14,597 810 -12,245 978 683 -
NP 9,142 -12,992 -177,522 13,771 60,861 -5,319 -2,095 -
-
NP to SH 9,142 -12,992 -177,522 13,771 60,861 -5,319 -2,095 -
-
Tax Rate 39.72% - - -6.25% 16.75% - - -
Total Cost 151,208 119,423 262,832 79,103 -47,201 36,188 29,101 28.82%
-
Net Worth 123,110 110,512 122,205 308,857 303,223 179,167 147,073 -2.69%
Dividend
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 123,110 110,512 122,205 308,857 303,223 179,167 147,073 -2.69%
NOSH 1,239,779 1,232,140 1,226,062 1,223,666 608,549 599,995 434,999 17.46%
Ratio Analysis
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 5.70% -12.21% -208.09% 14.83% 445.54% -17.23% -7.76% -
ROE 7.43% -11.76% -145.27% 4.46% 20.07% -2.97% -1.42% -
Per Share
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.93 8.64 6.96 7.59 2.25 5.15 6.21 11.93%
EPS 0.74 -1.05 -14.48 1.13 10.02 -0.89 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.0897 0.0997 0.2524 0.4993 0.2989 0.3381 -17.16%
Adjusted Per Share Value based on latest NOSH - 1,223,666
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.80 5.84 4.68 5.10 0.75 1.69 1.48 31.51%
EPS 0.50 -0.71 -9.75 0.76 3.34 -0.29 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0607 0.0671 0.1696 0.1665 0.0984 0.0807 -2.68%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.305 0.40 0.385 0.66 1.16 0.755 0.74 -
P/RPS 2.36 4.63 5.53 8.70 51.57 14.66 11.92 -22.03%
P/EPS 41.36 -37.93 -2.66 58.65 11.57 -85.08 -153.65 -
EY 2.42 -2.64 -37.62 1.71 8.64 -1.18 -0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 4.46 3.86 2.61 2.32 2.53 2.19 5.32%
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 10/05/23 13/08/21 27/08/20 30/08/19 29/08/18 24/08/17 25/08/16 -
Price 0.115 0.47 0.53 0.58 1.19 0.675 1.10 -
P/RPS 0.89 5.44 7.62 7.64 52.91 13.11 17.72 -36.85%
P/EPS 15.60 -44.57 -3.66 51.54 11.87 -76.07 -228.40 -
EY 6.41 -2.24 -27.33 1.94 8.42 -1.31 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 5.24 5.32 2.30 2.38 2.26 3.25 -14.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment