[ESCERAM] YoY Cumulative Quarter Result on 28-Feb-2005 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 16,290 11,826 6,261 0 -
PBT 1,064 2,062 1,541 0 -
Tax -311 22 -100 0 -
NP 753 2,084 1,441 0 -
-
NP to SH 753 2,084 1,441 0 -
-
Tax Rate 29.23% -1.07% 6.49% - -
Total Cost 15,537 9,742 4,820 0 -
-
Net Worth 17,749 16,671 12,969 0 -
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 376 - - - -
Div Payout % 50.00% - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 17,749 16,671 12,969 0 -
NOSH 53,785 52,100 48,033 0 -
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 4.62% 17.62% 23.02% 0.00% -
ROE 4.24% 12.50% 11.11% 0.00% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 30.29 22.70 13.03 0.00 -
EPS 1.40 4.00 3.00 0.00 -
DPS 0.70 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 2.30 1.67 0.89 0.00 -
EPS 0.11 0.29 0.20 0.00 -
DPS 0.05 0.00 0.00 0.00 -
NAPS 0.0251 0.0236 0.0183 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/02/08 28/02/07 28/02/06 - -
Price 0.14 0.13 0.11 0.00 -
P/RPS 0.46 0.57 0.84 0.00 -
P/EPS 10.00 3.25 3.67 0.00 -
EY 10.00 30.77 27.27 0.00 -
DY 5.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.41 0.00 -
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 17/04/08 18/04/07 21/04/06 - -
Price 0.12 0.12 0.13 0.00 -
P/RPS 0.40 0.53 1.00 0.00 -
P/EPS 8.57 3.00 4.33 0.00 -
EY 11.67 33.33 23.08 0.00 -
DY 5.83 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment