[ESCERAM] YoY Quarter Result on 28-Feb-2007 [#3]

Announcement Date
18-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -4.83%
YoY- 357.58%
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 6,275 5,304 4,742 6,193 2,210 0 -
PBT 455 -921 104 959 219 0 -
Tax -48 -128 -110 -53 -21 0 -
NP 407 -1,049 -6 906 198 0 -
-
NP to SH 407 -1,049 -6 906 198 0 -
-
Tax Rate 10.55% - 105.77% 5.53% 9.59% - -
Total Cost 5,868 6,353 4,748 5,287 2,012 0 -
-
Net Worth 16,788 14,161 17,343 17,054 13,365 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 16,788 14,161 17,343 17,054 13,365 0 -
NOSH 50,874 52,450 52,555 53,294 49,499 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 6.49% -19.78% -0.13% 14.63% 8.96% 0.00% -
ROE 2.42% -7.41% -0.03% 5.31% 1.48% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 12.33 10.11 9.02 11.62 4.46 0.00 -
EPS 0.80 -2.00 0.00 1.70 0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.27 0.33 0.32 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 53,294
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 0.89 0.75 0.67 0.88 0.31 0.00 -
EPS 0.06 -0.15 0.00 0.13 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0237 0.02 0.0245 0.0241 0.0189 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 - -
Price 0.12 0.05 0.14 0.13 0.11 0.00 -
P/RPS 0.97 0.49 1.55 1.12 2.46 0.00 -
P/EPS 15.00 -2.50 -1,226.30 7.65 27.50 0.00 -
EY 6.67 -40.00 -0.08 13.08 3.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.19 0.42 0.41 0.41 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 26/04/10 30/04/09 17/04/08 18/04/07 21/04/06 - -
Price 0.12 0.05 0.12 0.12 0.13 0.00 -
P/RPS 0.97 0.49 1.33 1.03 2.91 0.00 -
P/EPS 15.00 -2.50 -1,051.11 7.06 32.50 0.00 -
EY 6.67 -40.00 -0.10 14.17 3.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.19 0.36 0.38 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment