[TMCLIFE] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
05-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 35.26%
YoY- 14.32%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 48,531 39,019 31,417 25,132 21,653 0 -
PBT -8,733 4,048 12,987 12,599 10,997 0 -
Tax 22 -675 -3,740 -3,664 -6,306 0 -
NP -8,711 3,373 9,247 8,935 4,691 0 -
-
NP to SH -8,482 3,575 9,339 8,935 7,816 0 -
-
Tax Rate - 16.67% 28.80% 29.08% 57.34% - -
Total Cost 57,242 35,646 22,170 16,197 16,962 0 -
-
Net Worth 103,528 38,792 70,557 52,161 21,719 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 3,609 614 1,300 1,683 - - -
Div Payout % 0.00% 17.18% 13.93% 18.84% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 103,528 38,792 70,557 52,161 21,719 0 -
NOSH 601,560 204,708 173,445 168,371 89,122 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -17.95% 8.64% 29.43% 35.55% 21.66% 0.00% -
ROE -8.19% 9.22% 13.24% 17.13% 35.99% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 8.07 19.06 18.11 14.93 24.30 0.00 -
EPS -1.41 0.69 5.39 5.31 8.77 0.00 -
DPS 0.60 0.30 0.75 1.00 0.00 0.00 -
NAPS 0.1721 0.1895 0.4068 0.3098 0.2437 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,941
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.79 2.24 1.80 1.44 1.24 0.00 -
EPS -0.49 0.21 0.54 0.51 0.45 0.00 -
DPS 0.21 0.04 0.07 0.10 0.00 0.00 -
NAPS 0.0594 0.0223 0.0405 0.0299 0.0125 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.35 0.41 1.13 0.84 0.90 0.00 -
P/RPS 4.34 2.15 6.24 5.63 3.70 0.00 -
P/EPS -24.82 23.48 20.99 15.83 10.26 0.00 -
EY -4.03 4.26 4.76 6.32 9.74 0.00 -
DY 1.71 0.73 0.66 1.19 0.00 0.00 -
P/NAPS 2.03 2.16 2.78 2.71 3.69 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/10 27/02/09 03/03/08 05/03/07 22/02/06 - -
Price 0.34 0.41 1.33 0.95 0.92 0.00 -
P/RPS 4.21 2.15 7.34 6.36 3.79 0.00 -
P/EPS -24.11 23.48 24.70 17.90 10.49 0.00 -
EY -4.15 4.26 4.05 5.59 9.53 0.00 -
DY 1.76 0.73 0.56 1.05 0.00 0.00 -
P/NAPS 1.98 2.16 3.27 3.07 3.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment