[MMSV] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
16-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2550.0%
YoY- 4.99%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 25,323 28,160 44,283 23,912 19,084 16,467 11,835 13.50%
PBT 4,755 7,054 13,146 5,527 5,283 4,050 2,107 14.52%
Tax -300 -291 -43 -39 -56 -19 6 -
NP 4,455 6,763 13,103 5,488 5,227 4,031 2,113 13.23%
-
NP to SH 4,455 6,763 13,103 5,488 5,227 4,031 2,113 13.23%
-
Tax Rate 6.31% 4.13% 0.33% 0.71% 1.06% 0.47% -0.28% -
Total Cost 20,868 21,397 31,180 18,424 13,857 12,436 9,722 13.56%
-
Net Worth 59,620 56,108 51,554 38,738 34,302 24,479 19,504 20.45%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 1,987 1,603 2,416 1,614 1,633 1,631 - -
Div Payout % 44.61% 23.70% 18.44% 29.41% 31.25% 40.49% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 59,620 56,108 51,554 38,738 34,302 24,479 19,504 20.45%
NOSH 203,814 163,000 163,000 161,411 163,343 163,198 162,538 3.84%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 17.59% 24.02% 29.59% 22.95% 27.39% 24.48% 17.85% -
ROE 7.47% 12.05% 25.42% 14.17% 15.24% 16.47% 10.83% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.74 17.57 27.49 14.81 11.68 10.09 7.28 9.77%
EPS 2.24 4.22 8.13 3.40 3.20 2.47 1.30 9.48%
DPS 1.00 1.00 1.50 1.00 1.00 1.00 0.00 -
NAPS 0.30 0.35 0.32 0.24 0.21 0.15 0.12 16.49%
Adjusted Per Share Value based on latest NOSH - 161,355
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.21 13.57 21.35 11.53 9.20 7.94 5.71 13.49%
EPS 2.15 3.26 6.32 2.65 2.52 1.94 1.02 13.22%
DPS 0.96 0.77 1.16 0.78 0.79 0.79 0.00 -
NAPS 0.2874 0.2705 0.2485 0.1867 0.1654 0.118 0.094 20.46%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.695 1.30 1.56 0.50 0.74 0.275 0.105 -
P/RPS 5.45 7.40 5.68 3.38 6.33 2.73 1.44 24.82%
P/EPS 31.00 30.82 19.18 14.71 23.13 11.13 8.08 25.10%
EY 3.23 3.25 5.21 6.80 4.32 8.98 12.38 -20.05%
DY 1.44 0.77 0.96 2.00 1.35 3.64 0.00 -
P/NAPS 2.32 3.71 4.88 2.08 3.52 1.83 0.88 17.52%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 28/08/17 16/08/16 21/08/15 28/08/14 22/08/13 -
Price 0.66 1.58 1.93 0.695 0.635 0.43 0.10 -
P/RPS 5.18 8.99 7.02 4.69 5.44 4.26 1.37 24.80%
P/EPS 29.44 37.45 23.73 20.44 19.84 17.41 7.69 25.06%
EY 3.40 2.67 4.21 4.89 5.04 5.74 13.00 -20.02%
DY 1.52 0.63 0.78 1.44 1.57 2.33 0.00 -
P/NAPS 2.20 4.51 6.03 2.90 3.02 2.87 0.83 17.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment