[APPASIA] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 59.77%
YoY- 34.78%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 4,922 28,620 11,656 22,187 12,643 60,844 1,497 21.93%
PBT 802 412 121 -94 -71 1,816 -2,039 -
Tax -163 -175 -6 -11 -90 -340 0 -
NP 639 237 115 -105 -161 1,476 -2,039 -
-
NP to SH 640 264 186 -105 -161 1,476 -2,039 -
-
Tax Rate 20.32% 42.48% 4.96% - - 18.72% - -
Total Cost 4,283 28,383 11,541 22,292 12,804 59,368 3,536 3.24%
-
Net Worth 25,002 24,124 27,235 26,404 26,964 28,136 9,868 16.75%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 25,002 24,124 27,235 26,404 26,964 28,136 9,868 16.75%
NOSH 1,129,151 1,127,557 363,363 345,249 345,249 345,249 286,988 25.63%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 12.98% 0.83% 0.99% -0.47% -1.27% 2.43% -136.21% -
ROE 2.56% 1.09% 0.68% -0.40% -0.60% 5.25% -20.66% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.46 2.65 3.27 6.50 3.66 17.62 0.53 -2.33%
EPS 0.06 0.02 0.05 -0.03 -0.05 0.43 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0223 0.0765 0.0773 0.0781 0.0815 0.0347 -6.48%
Adjusted Per Share Value based on latest NOSH - 345,249
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.36 2.08 0.85 1.61 0.92 4.42 0.11 21.83%
EPS 0.05 0.02 0.01 -0.01 -0.01 0.11 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0182 0.0175 0.0198 0.0192 0.0196 0.0204 0.0072 16.70%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.115 0.09 0.62 0.115 0.095 0.27 0.375 -
P/RPS 25.18 3.40 18.94 1.77 2.59 1.53 71.24 -15.90%
P/EPS 193.65 368.80 1,186.72 -374.11 -203.72 63.15 -52.31 -
EY 0.52 0.27 0.08 -0.27 -0.49 1.58 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.96 4.04 8.10 1.49 1.22 3.31 10.81 -12.17%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 06/12/23 06/12/23 11/06/21 29/06/20 21/05/19 31/05/18 30/05/17 -
Price 0.09 0.09 0.565 0.30 0.095 0.195 0.365 -
P/RPS 19.71 3.40 17.26 4.62 2.59 1.11 69.34 -18.90%
P/EPS 151.55 368.80 1,081.44 -975.95 -203.72 45.61 -50.91 -
EY 0.66 0.27 0.09 -0.10 -0.49 2.19 -1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 4.04 7.39 3.88 1.22 2.39 10.52 -15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment