[APPASIA] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 21.46%
YoY- 82.85%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 36,225 81,479 63,806 100,962 130,344 202,186 4,886 39.61%
PBT 1,506 -3 688 19 -1,348 3,636 -6,055 -
Tax -531 -342 141 -224 153 -539 1 -
NP 975 -345 829 -205 -1,195 3,097 -6,054 -
-
NP to SH 982 -242 970 -205 -1,195 3,108 -6,038 -
-
Tax Rate 35.26% - -20.49% 1,178.95% - 14.82% - -
Total Cost 35,250 81,824 62,977 101,167 131,539 199,089 10,940 21.52%
-
Net Worth 25,002 24,124 27,235 26,404 26,964 28,136 9,868 16.75%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 25,002 24,124 27,235 26,404 26,964 28,136 9,868 16.75%
NOSH 1,129,151 1,127,557 363,363 345,249 345,249 345,249 284,400 25.82%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.69% -0.42% 1.30% -0.20% -0.92% 1.53% -123.91% -
ROE 3.93% -1.00% 3.56% -0.78% -4.43% 11.05% -61.18% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.36 7.53 17.92 29.56 37.75 58.56 1.72 11.80%
EPS 0.09 -0.02 0.27 -0.06 -0.35 0.90 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0223 0.0765 0.0773 0.0781 0.0815 0.0347 -6.48%
Adjusted Per Share Value based on latest NOSH - 345,249
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.63 5.92 4.64 7.34 9.47 14.69 0.36 39.27%
EPS 0.07 -0.02 0.07 -0.01 -0.09 0.23 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0182 0.0175 0.0198 0.0192 0.0196 0.0204 0.0072 16.70%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.115 0.09 0.62 0.115 0.095 0.27 0.375 -
P/RPS 3.42 1.19 3.46 0.39 0.25 0.46 21.83 -26.56%
P/EPS 126.21 -402.33 227.56 -191.62 -27.45 29.99 -17.66 -
EY 0.79 -0.25 0.44 -0.52 -3.64 3.33 -5.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.96 4.04 8.10 1.49 1.22 3.31 10.81 -12.17%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 06/12/23 06/12/23 11/06/21 29/06/20 21/05/19 31/05/18 30/05/17 -
Price 0.09 0.09 0.565 0.30 0.095 0.195 0.365 -
P/RPS 2.68 1.19 3.15 1.01 0.25 0.33 21.25 -29.17%
P/EPS 98.77 -402.33 207.37 -499.88 -27.45 21.66 -17.19 -
EY 1.01 -0.25 0.48 -0.20 -3.64 4.62 -5.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 4.04 7.39 3.88 1.22 2.39 10.52 -15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment