[MICROLN] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 3.24%
YoY- 221.08%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 96,182 108,336 92,061 103,328 118,633 106,495 14,489 37.05%
PBT 8,415 7,002 106 6,456 -3,395 1,052 -2,361 -
Tax -935 -2,218 -418 -1,235 -700 -1,379 -277 22.45%
NP 7,480 4,784 -312 5,221 -4,095 -327 -2,638 -
-
NP to SH 7,457 4,811 -473 4,946 -4,085 -304 -2,438 -
-
Tax Rate 11.11% 31.68% 394.34% 19.13% - 131.08% - -
Total Cost 88,702 103,552 92,373 98,107 122,728 106,822 17,127 31.50%
-
Net Worth 46,276 17,607 31,046 86,027 74,696 55,023 38,656 3.04%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 18 - - - - - - -
Div Payout % 0.25% - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 46,276 17,607 31,046 86,027 74,696 55,023 38,656 3.04%
NOSH 185,104 167,368 167,368 167,368 167,368 151,999 138,059 5.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 7.78% 4.42% -0.34% 5.05% -3.45% -0.31% -18.21% -
ROE 16.11% 27.32% -1.52% 5.75% -5.47% -0.55% -6.31% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 51.96 64.73 55.01 61.74 70.88 70.06 10.49 30.52%
EPS 4.03 2.87 -0.28 2.96 -2.44 -0.20 -1.76 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.1052 0.1855 0.514 0.4463 0.362 0.28 -1.86%
Adjusted Per Share Value based on latest NOSH - 167,368
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.97 10.10 8.58 9.64 11.06 9.93 1.35 37.07%
EPS 0.70 0.45 -0.04 0.46 -0.38 -0.03 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0164 0.029 0.0802 0.0697 0.0513 0.036 3.08%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.66 0.55 0.53 1.03 1.28 1.08 0.64 -
P/RPS 3.19 0.85 0.96 1.67 1.81 1.54 6.10 -10.23%
P/EPS 41.21 19.13 -187.54 34.85 -52.44 -540.00 -36.24 -
EY 2.43 5.23 -0.53 2.87 -1.91 -0.19 -2.76 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.64 5.23 2.86 2.00 2.87 2.98 2.29 19.39%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 20/11/19 26/11/18 27/11/17 21/11/16 13/11/15 13/11/14 -
Price 1.76 0.67 0.49 0.88 1.10 1.37 0.65 -
P/RPS 3.39 1.04 0.89 1.43 1.55 1.96 6.19 -9.53%
P/EPS 43.69 23.31 -173.38 29.78 -45.07 -685.00 -36.81 -
EY 2.29 4.29 -0.58 3.36 -2.22 -0.15 -2.72 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.04 6.37 2.64 1.71 2.46 3.78 2.32 20.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment