[XOXNET] YoY Cumulative Quarter Result on 30-Nov-2006 [#4]

Stock
[XOXNET] XOX NETWORKS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
30-Nov-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XOXNET's Result
XOXNET's Financial Summary
View:
Show?
Cumulative Result
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 14,727 28,994 23,615 0 -
PBT -4,519 3,163 4,346 0 -
Tax 49 -98 -304 0 -
NP -4,470 3,065 4,042 0 -
-
NP to SH -4,470 3,065 4,042 0 -
-
Tax Rate - 3.10% 6.99% - -
Total Cost 19,197 25,929 19,573 0 -
-
Net Worth 27,733 32,606 27,455 0 -
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 27,733 32,606 27,455 0 -
NOSH 163,138 163,031 152,528 0 -
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin -30.35% 10.57% 17.12% 0.00% -
ROE -16.12% 9.40% 14.72% 0.00% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 9.03 17.78 15.48 0.00 -
EPS -2.74 1.88 2.65 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.20 0.18 0.13 9.34%
Adjusted Per Share Value based on latest NOSH - 0
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 1.30 2.55 2.08 0.00 -
EPS -0.39 0.27 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0244 0.0287 0.0242 0.13 -42.71%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/11/09 28/11/08 30/11/07 - -
Price 0.14 0.13 0.29 0.00 -
P/RPS 1.55 0.73 1.87 0.00 -
P/EPS -5.11 6.91 10.94 0.00 -
EY -19.57 14.46 9.14 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.65 1.61 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 28/01/10 22/01/09 29/01/08 - -
Price 0.15 0.33 0.25 0.00 -
P/RPS 1.66 1.86 1.61 0.00 -
P/EPS -5.47 17.55 9.43 0.00 -
EY -18.27 5.70 10.60 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.65 1.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment