[WINTONI] YoY Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -8.1%
YoY- 46.1%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 5,397 25,608 16,596 13,693 11,417 15,321 26,030 -23.05%
PBT -56,895 4,611 -2,900 -1,320 -2,451 -4,661 -7,234 40.99%
Tax 7,241 3 0 -1 0 259 -80 -
NP -49,654 4,614 -2,900 -1,321 -2,451 -4,402 -7,314 37.58%
-
NP to SH -55,022 4,614 -2,900 -1,321 -2,451 -4,402 -7,067 40.76%
-
Tax Rate - -0.07% - - - - - -
Total Cost 55,051 20,994 19,496 15,014 13,868 19,723 33,344 8.71%
-
Net Worth -871 49,728 20,498 19,391 20,904 22,535 28,264 -
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth -871 49,728 20,498 19,391 20,904 22,535 28,264 -
NOSH 512,386 512,666 330,617 302,045 300,352 298,489 300,049 9.32%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -920.03% 18.02% -17.47% -9.65% -21.47% -28.73% -28.10% -
ROE 0.00% 9.28% -14.15% -6.81% -11.72% -19.53% -25.00% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 1.05 5.00 5.02 4.53 3.80 5.13 8.68 -29.66%
EPS -11.09 0.90 -0.88 -0.44 -0.82 -1.47 -2.36 29.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0017 0.097 0.062 0.0642 0.0696 0.0755 0.0942 -
Adjusted Per Share Value based on latest NOSH - 270,000
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 1.05 4.99 3.24 2.67 2.23 2.99 5.07 -23.07%
EPS -10.73 0.90 -0.57 -0.26 -0.48 -0.86 -1.38 40.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0017 0.0969 0.04 0.0378 0.0407 0.0439 0.0551 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.06 0.065 0.07 0.08 0.05 0.05 0.08 -
P/RPS 5.70 1.30 1.39 1.76 1.32 0.97 0.92 35.50%
P/EPS -0.56 7.22 -7.98 -18.29 -6.13 -3.39 -3.40 -25.95%
EY -178.97 13.85 -12.53 -5.47 -16.32 -29.50 -29.44 35.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.67 1.13 1.25 0.72 0.66 0.85 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 27/02/15 28/02/14 26/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.05 0.20 0.095 0.09 0.17 0.05 0.07 -
P/RPS 4.75 4.00 1.89 1.99 4.47 0.97 0.81 34.26%
P/EPS -0.47 22.22 -10.83 -20.58 -20.83 -3.39 -2.97 -26.44%
EY -214.77 4.50 -9.23 -4.86 -4.80 -29.50 -33.65 36.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.06 1.53 1.40 2.44 0.66 0.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment