[WINTONI] YoY Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 150.9%
YoY- 259.1%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 74 241 5,397 25,608 16,596 13,693 11,417 -56.78%
PBT -366 -1,633 -56,895 4,611 -2,900 -1,320 -2,451 -27.14%
Tax 0 0 7,241 3 0 -1 0 -
NP -366 -1,633 -49,654 4,614 -2,900 -1,321 -2,451 -27.14%
-
NP to SH -366 -1,525 -55,022 4,614 -2,900 -1,321 -2,451 -27.14%
-
Tax Rate - - - -0.07% - - - -
Total Cost 440 1,874 55,051 20,994 19,496 15,014 13,868 -43.70%
-
Net Worth -11,285 -1,077 -871 49,728 20,498 19,391 20,904 -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth -11,285 -1,077 -871 49,728 20,498 19,391 20,904 -
NOSH 513,000 513,000 512,386 512,666 330,617 302,045 300,352 9.32%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -494.59% -677.59% -920.03% 18.02% -17.47% -9.65% -21.47% -
ROE 0.00% 0.00% 0.00% 9.28% -14.15% -6.81% -11.72% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.01 0.05 1.05 5.00 5.02 4.53 3.80 -62.80%
EPS -0.07 -0.32 -11.09 0.90 -0.88 -0.44 -0.82 -33.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.022 -0.0021 -0.0017 0.097 0.062 0.0642 0.0696 -
Adjusted Per Share Value based on latest NOSH - 508,545
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.01 0.05 1.05 4.99 3.24 2.67 2.23 -59.35%
EPS -0.07 -0.32 -10.73 0.90 -0.57 -0.26 -0.48 -27.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.022 -0.0021 -0.0017 0.0969 0.04 0.0378 0.0407 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.035 0.03 0.06 0.065 0.07 0.08 0.05 -
P/RPS 242.64 63.86 5.70 1.30 1.39 1.76 1.32 138.26%
P/EPS -49.06 -10.09 -0.56 7.22 -7.98 -18.29 -6.13 41.38%
EY -2.04 -9.91 -178.97 13.85 -12.53 -5.47 -16.32 -29.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.67 1.13 1.25 0.72 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 11/12/19 23/03/17 29/02/16 27/02/15 28/02/14 26/02/13 29/02/12 -
Price 0.035 0.035 0.05 0.20 0.095 0.09 0.17 -
P/RPS 242.64 74.50 4.75 4.00 1.89 1.99 4.47 94.46%
P/EPS -49.06 -11.77 -0.47 22.22 -10.83 -20.58 -20.83 15.33%
EY -2.04 -8.49 -214.77 4.50 -9.23 -4.86 -4.80 -13.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.06 1.53 1.40 2.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment