[JFTECH] YoY Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -74.21%
YoY- -11.72%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 10,682 11,590 11,315 9,142 6,439 7,376 7,005 7.28%
PBT 3,160 4,387 6,000 4,047 1,908 2,901 2,437 4.42%
Tax -70 -1 -1,420 -40 -99 -70 -124 -9.08%
NP 3,090 4,386 4,580 4,007 1,809 2,831 2,313 4.94%
-
NP to SH 3,076 4,446 5,036 4,007 1,809 2,831 2,313 4.86%
-
Tax Rate 2.22% 0.02% 23.67% 0.99% 5.19% 2.41% 5.09% -
Total Cost 7,592 7,204 6,735 5,135 4,630 4,545 4,692 8.34%
-
Net Worth 131,456 130,344 120,401 88,810 32,717 31,122 32,759 26.04%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 131,456 130,344 120,401 88,810 32,717 31,122 32,759 26.04%
NOSH 927,058 927,058 924,035 225,749 210,000 210,000 126,000 39.44%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 28.93% 37.84% 40.48% 43.83% 28.09% 38.38% 33.02% -
ROE 2.34% 3.41% 4.18% 4.51% 5.53% 9.10% 7.06% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.15 1.25 1.22 4.10 3.07 3.51 5.56 -23.08%
EPS 0.33 0.48 0.55 1.80 0.86 1.35 1.84 -24.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1418 0.1406 0.1303 0.3982 0.1558 0.1482 0.26 -9.60%
Adjusted Per Share Value based on latest NOSH - 927,058
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.15 1.25 1.22 0.99 0.69 0.80 0.76 7.14%
EPS 0.33 0.48 0.54 0.43 0.20 0.31 0.25 4.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1418 0.1406 0.1299 0.0958 0.0353 0.0336 0.0353 26.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.09 0.635 1.41 3.52 0.78 0.965 2.08 -
P/RPS 94.60 50.79 115.15 85.87 25.44 27.47 37.41 16.71%
P/EPS 328.51 132.41 258.72 195.92 90.55 71.58 113.31 19.40%
EY 0.30 0.76 0.39 0.51 1.10 1.40 0.88 -16.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.69 4.52 10.82 8.84 5.01 6.51 8.00 -0.65%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 15/11/23 22/11/22 16/11/21 17/11/20 29/11/19 23/11/18 28/11/17 -
Price 1.01 0.695 1.54 4.30 1.22 0.905 2.13 -
P/RPS 87.65 55.59 125.76 104.90 39.79 25.77 38.31 14.78%
P/EPS 304.40 144.92 282.57 239.34 141.63 67.13 116.03 17.43%
EY 0.33 0.69 0.35 0.42 0.71 1.49 0.86 -14.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.12 4.94 11.82 10.80 7.83 6.11 8.19 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment