[JFTECH] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -74.21%
YoY- -11.72%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 45,349 33,289 22,541 11,590 45,340 33,333 23,021 57.33%
PBT 11,763 9,415 7,104 4,387 15,078 11,408 8,599 23.29%
Tax -7 13 -2 -1 644 1,011 1,011 -
NP 11,756 9,428 7,102 4,386 15,722 12,419 9,610 14.42%
-
NP to SH 12,124 9,839 7,327 4,446 17,242 13,733 10,561 9.66%
-
Tax Rate 0.06% -0.14% 0.03% 0.02% -4.27% -8.86% -11.76% -
Total Cost 33,593 23,861 15,439 7,204 29,618 20,914 13,411 84.75%
-
Net Worth 133,032 130,715 132,940 130,344 130,622 127,099 128,623 2.27%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 9,270 4,635 4,635 - 9,270 4,635 4,626 59.14%
Div Payout % 76.46% 47.11% 63.26% - 53.77% 33.75% 43.81% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 133,032 130,715 132,940 130,344 130,622 127,099 128,623 2.27%
NOSH 927,058 927,058 927,058 927,058 927,058 927,058 927,058 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 25.92% 28.32% 31.51% 37.84% 34.68% 37.26% 41.74% -
ROE 9.11% 7.53% 5.51% 3.41% 13.20% 10.80% 8.21% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.89 3.59 2.43 1.25 4.89 3.60 2.49 57.01%
EPS 1.31 1.06 0.79 0.48 1.86 1.48 1.14 9.73%
DPS 1.00 0.50 0.50 0.00 1.00 0.50 0.50 58.94%
NAPS 0.1435 0.141 0.1434 0.1406 0.1409 0.1371 0.139 2.15%
Adjusted Per Share Value based on latest NOSH - 927,058
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.89 3.59 2.43 1.25 4.89 3.60 2.48 57.43%
EPS 1.31 1.06 0.79 0.48 1.86 1.48 1.14 9.73%
DPS 1.00 0.50 0.50 0.00 1.00 0.50 0.50 58.94%
NAPS 0.1435 0.141 0.1434 0.1406 0.1409 0.1371 0.1387 2.30%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.875 0.795 0.81 0.635 0.69 1.05 1.43 -
P/RPS 17.89 22.14 33.31 50.79 14.11 29.20 57.48 -54.17%
P/EPS 66.91 74.91 102.49 132.41 37.10 70.88 125.30 -34.25%
EY 1.49 1.33 0.98 0.76 2.70 1.41 0.80 51.55%
DY 1.14 0.63 0.62 0.00 1.45 0.48 0.35 120.20%
P/NAPS 6.10 5.64 5.65 4.52 4.90 7.66 10.29 -29.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 23/05/23 14/02/23 22/11/22 18/08/22 30/05/22 24/02/22 -
Price 0.82 0.73 0.825 0.695 0.785 0.83 1.19 -
P/RPS 16.76 20.33 33.93 55.59 16.05 23.08 47.83 -50.39%
P/EPS 62.70 68.78 104.38 144.92 42.21 56.03 104.27 -28.82%
EY 1.59 1.45 0.96 0.69 2.37 1.78 0.96 40.11%
DY 1.22 0.68 0.61 0.00 1.27 0.60 0.42 103.98%
P/NAPS 5.71 5.18 5.75 4.94 5.57 6.05 8.56 -23.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment