[SUNZEN] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -55.0%
YoY- -70.97%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 61,449 54,378 195,562 224,075 200,360 25,970 23,299 17.52%
PBT 1,635 -4,879 -5,753 833 3,887 -2,242 208 40.96%
Tax -827 57 872 55 -356 -12 -105 41.00%
NP 808 -4,822 -4,881 888 3,531 -2,254 103 40.91%
-
NP to SH 31 -4,647 -4,687 977 3,365 -2,332 104 -18.25%
-
Tax Rate 50.58% - - -6.60% 9.16% - 50.48% -
Total Cost 60,641 59,200 200,443 223,187 196,829 28,224 23,196 17.35%
-
Net Worth 92,534 84,612 100,055 108,960 100,949 80,616 46,800 12.02%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 1,442 - - -
Div Payout % - - - - 42.86% - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 92,534 84,612 100,055 108,960 100,949 80,616 46,800 12.02%
NOSH 579,752 535,046 535,046 523,545 480,714 479,124 260,000 14.28%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.31% -8.87% -2.50% 0.40% 1.76% -8.68% 0.44% -
ROE 0.03% -5.49% -4.68% 0.90% 3.33% -2.89% 0.22% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 11.29 10.28 37.14 45.24 41.68 6.44 8.96 3.92%
EPS 0.01 -0.88 -0.89 0.20 0.70 -0.58 0.04 -20.61%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.17 0.16 0.19 0.22 0.21 0.20 0.18 -0.94%
Adjusted Per Share Value based on latest NOSH - 523,545
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.64 6.76 24.31 27.86 24.91 3.23 2.90 17.50%
EPS 0.00 -0.58 -0.58 0.12 0.42 -0.29 0.01 -
DPS 0.00 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 0.115 0.1052 0.1244 0.1355 0.1255 0.1002 0.0582 12.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.235 0.16 0.09 0.22 0.34 0.205 0.41 -
P/RPS 2.08 1.56 0.24 0.49 0.82 3.18 4.58 -12.31%
P/EPS 4,126.30 -18.21 -10.11 111.53 48.57 -35.43 1,025.00 26.09%
EY 0.02 -5.49 -9.89 0.90 2.06 -2.82 0.10 -23.50%
DY 0.00 0.00 0.00 0.00 0.88 0.00 0.00 -
P/NAPS 1.38 1.00 0.47 1.00 1.62 1.03 2.28 -8.02%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 26/11/20 28/11/19 23/11/18 24/11/17 25/11/16 24/11/15 -
Price 0.19 0.155 0.13 0.19 0.315 0.225 0.475 -
P/RPS 1.68 1.51 0.35 0.42 0.76 3.49 5.30 -17.41%
P/EPS 3,336.15 -17.64 -14.61 96.32 45.00 -38.89 1,187.50 18.76%
EY 0.03 -5.67 -6.85 1.04 2.22 -2.57 0.08 -15.06%
DY 0.00 0.00 0.00 0.00 0.95 0.00 0.00 -
P/NAPS 1.12 0.97 0.68 0.86 1.50 1.13 2.64 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment