[FINTEC] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Announcement Date
15-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 53.1%
YoY- 1118.6%
View:
Show?
Cumulative Result
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 86,829 10,028 9,327 9,868 2,594 6,484 0 -
PBT 809,882 96,162 -19,308 60,156 -5,886 -25,489 0 -
Tax 0 0 0 -332 0 0 0 -
NP 809,882 96,162 -19,308 59,824 -5,886 -25,489 0 -
-
NP to SH 809,893 96,166 -19,301 59,843 -5,875 -25,316 0 -
-
Tax Rate 0.00% 0.00% - 0.55% - - - -
Total Cost -723,053 -86,134 28,635 -49,956 8,480 31,973 0 -
-
Net Worth 467,407 204,279 150,149 116,564 36,994 45,169 0 -
Dividend
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 467,407 204,279 150,149 116,564 36,994 45,169 0 -
NOSH 2,881,342 634,171 602,043 416,154 917,968 866,986 428,717 35.59%
Ratio Analysis
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 932.73% 958.94% -207.01% 606.24% -226.91% -393.11% 0.00% -
ROE 173.27% 47.08% -12.85% 51.34% -15.88% -56.05% 0.00% -
Per Share
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.65 1.91 1.75 2.37 0.28 0.75 0.00 -
EPS 63.42 15.73 -3.30 14.38 -0.64 -2.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4658 0.3885 0.2816 0.2801 0.0403 0.0521 0.00 -
Adjusted Per Share Value based on latest NOSH - 444,432
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 42.72 4.93 4.59 4.85 1.28 3.19 0.00 -
EPS 398.44 47.31 -9.50 29.44 -2.89 -12.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2995 1.005 0.7387 0.5735 0.182 0.2222 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.08 0.045 0.06 0.145 0.05 0.055 0.18 -
P/RPS 0.92 2.36 3.43 6.11 17.69 7.35 0.00 -
P/EPS 0.10 0.25 -1.66 1.01 -7.81 -1.88 0.00 -
EY 1,008.88 406.42 -60.33 99.17 -12.80 -53.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.21 0.52 1.24 1.06 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 25/11/19 30/11/18 15/11/17 29/11/16 26/11/15 - -
Price 0.06 0.06 0.055 0.205 0.055 0.06 0.00 -
P/RPS 0.69 3.15 3.14 8.65 19.46 8.02 0.00 -
P/EPS 0.07 0.33 -1.52 1.43 -8.59 -2.05 0.00 -
EY 1,345.18 304.82 -65.82 70.15 -11.64 -48.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.20 0.73 1.36 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment