[FINTEC] YoY Quarter Result on 31-Dec-2020 [#2]

Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -108.55%
YoY- -180.56%
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 3,827 1,083 10,651 41,209 339 8,890 7,959 -11.04%
PBT -17,044 6,634 -42,368 -61,626 71,693 12,257 21,083 -
Tax 0 0 0 0 0 0 -332 -
NP -17,044 6,634 -42,368 -61,626 71,693 12,257 20,751 -
-
NP to SH -16,918 6,780 -42,353 -61,619 71,695 12,260 20,755 -
-
Tax Rate - 0.00% - - 0.00% 0.00% 1.57% -
Total Cost 20,871 -5,551 53,019 102,835 -71,354 -3,367 -12,792 -
-
Net Worth 231,621 179,160 223,861 467,407 204,279 150,149 124,485 10.43%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 231,621 179,160 223,861 467,407 204,279 150,149 124,485 10.43%
NOSH 5,923,817 5,922,797 5,794,797 2,881,342 634,171 602,043 444,432 51.29%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -445.36% 612.56% -397.78% -149.55% 21,148.38% 137.87% 260.72% -
ROE -7.30% 3.78% -18.92% -13.18% 35.10% 8.17% 16.67% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.06 0.02 0.26 4.11 0.06 1.67 1.79 -41.89%
EPS -0.29 0.14 -1.02 -6.14 13.64 2.30 4.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.0379 0.0538 0.4658 0.3885 0.2816 0.2801 -27.00%
Adjusted Per Share Value based on latest NOSH - 2,881,342
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.88 0.53 5.24 20.27 0.17 4.37 3.92 -11.08%
EPS -8.32 3.34 -20.84 -30.31 35.27 6.03 10.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1395 0.8814 1.1013 2.2995 1.005 0.7387 0.6124 10.43%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 -
Price 0.01 0.01 0.01 0.08 0.045 0.06 0.145 -
P/RPS 15.48 43.65 3.91 1.95 69.80 3.60 8.10 10.91%
P/EPS -3.50 6.97 -0.98 -1.30 0.33 2.61 3.10 -
EY -28.56 14.34 -101.79 -76.76 303.00 38.32 32.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.19 0.17 0.12 0.21 0.52 -10.48%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/02/24 28/02/23 28/02/22 31/03/21 25/11/19 30/11/18 15/11/17 -
Price 0.005 0.01 0.015 0.06 0.06 0.055 0.205 -
P/RPS 7.74 43.65 5.86 1.46 93.06 3.30 11.45 -6.06%
P/EPS -1.75 6.97 -1.47 -0.98 0.44 2.39 4.39 -
EY -57.12 14.34 -67.86 -102.35 227.25 41.81 22.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.26 0.28 0.13 0.15 0.20 0.73 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment