[OVERSEA] YoY Cumulative Quarter Result on 30-Sep-2012 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 65.63%
YoY- -180.22%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Revenue 30,815 33,156 33,617 34,437 35,202 30,842 0 -
PBT -214 1,642 2,598 -508 1,410 948 0 -
Tax -118 -326 -441 -110 -692 -268 0 -
NP -332 1,316 2,157 -618 718 680 0 -
-
NP to SH -332 1,365 2,200 -576 718 680 0 -
-
Tax Rate - 19.85% 16.97% - 49.08% 28.27% - -
Total Cost 31,147 31,840 31,460 35,055 34,484 30,162 0 -
-
Net Worth 47,428 51,187 51,333 52,800 45,372 46,064 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Div 711 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Net Worth 47,428 51,187 51,333 52,800 45,372 46,064 0 -
NOSH 237,142 243,749 244,444 240,000 206,236 219,354 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
NP Margin -1.08% 3.97% 6.42% -1.79% 2.04% 2.20% 0.00% -
ROE -0.70% 2.67% 4.29% -1.09% 1.58% 1.48% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
RPS 12.99 13.60 13.75 14.35 17.07 14.06 0.00 -
EPS -0.14 0.56 0.90 -0.24 0.29 0.31 0.00 -
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.21 0.22 0.22 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 244,666
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
RPS 1.47 1.58 1.61 1.65 1.68 1.47 0.00 -
EPS -0.02 0.07 0.11 -0.03 0.03 0.03 0.00 -
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 0.0245 0.0245 0.0252 0.0217 0.022 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/06/10 - -
Price 0.155 0.215 0.11 0.125 0.10 0.19 0.00 -
P/RPS 1.19 1.58 0.80 0.87 0.59 1.35 0.00 -
P/EPS -110.71 38.39 12.22 -52.08 28.72 61.29 0.00 -
EY -0.90 2.60 8.18 -1.92 3.48 1.63 0.00 -
DY 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.02 0.52 0.57 0.45 0.90 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Date 23/11/15 18/11/14 20/11/13 26/11/12 29/11/11 24/08/10 - -
Price 0.16 0.21 0.125 0.115 0.12 0.19 0.00 -
P/RPS 1.23 1.54 0.91 0.80 0.70 1.35 0.00 -
P/EPS -114.29 37.50 13.89 -47.92 34.47 61.29 0.00 -
EY -0.88 2.67 7.20 -2.09 2.90 1.63 0.00 -
DY 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.00 0.60 0.52 0.55 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment