[OVERSEA] YoY Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -346.63%
YoY- -6150.0%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 51,223 40,149 21,552 19,194 41,354 42,238 43,354 2.81%
PBT 4,046 173 -3,003 -2,194 571 -980 -1,134 -
Tax -786 -147 -93 -181 -609 -656 -660 2.95%
NP 3,260 26 -3,096 -2,375 -38 -1,636 -1,794 -
-
NP to SH 3,260 26 -3,096 -2,375 -38 -1,636 -1,745 -
-
Tax Rate 19.43% 84.97% - - 106.65% - - -
Total Cost 47,963 40,123 24,648 21,569 41,392 43,874 45,148 1.01%
-
Net Worth 141,229 79,447 69,682 46,077 53,353 58,203 62,977 14.40%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 141,229 79,447 69,682 46,077 53,353 58,203 62,977 14.40%
NOSH 2,279,000 1,146,670 1,146,670 246,415 246,415 246,415 246,415 44.85%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 6.36% 0.06% -14.37% -12.37% -0.09% -3.87% -4.14% -
ROE 2.31% 0.03% -4.44% -5.15% -0.07% -2.81% -2.77% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.90 3.54 2.17 7.91 17.05 17.42 17.90 -26.15%
EPS 0.18 0.00 -0.34 -0.98 -0.02 -0.67 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.07 0.19 0.22 0.24 0.26 -17.82%
Adjusted Per Share Value based on latest NOSH - 246,415
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.45 1.92 1.03 0.92 1.98 2.02 2.07 2.84%
EPS 0.16 0.00 -0.15 -0.11 0.00 -0.08 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0675 0.038 0.0333 0.022 0.0255 0.0278 0.0301 14.40%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.06 0.095 0.12 0.635 0.13 0.11 0.19 -
P/RPS 2.07 2.69 5.54 8.02 0.76 0.63 1.06 11.79%
P/EPS 32.49 4,147.01 -38.58 -64.84 -829.66 -16.31 -26.37 -
EY 3.08 0.02 -2.59 -1.54 -0.12 -6.13 -3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.36 1.71 3.34 0.59 0.46 0.73 0.45%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 27/02/23 28/02/22 26/02/21 26/02/20 27/02/19 28/02/18 -
Price 0.06 0.14 0.145 0.175 0.135 0.13 0.195 -
P/RPS 2.07 3.96 6.70 2.21 0.79 0.75 1.09 11.27%
P/EPS 32.49 6,111.38 -46.62 -17.87 -861.57 -19.27 -27.07 -
EY 3.08 0.02 -2.14 -5.60 -0.12 -5.19 -3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 2.00 2.07 0.92 0.61 0.54 0.75 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment