[OVERSEA] YoY Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -1840.43%
YoY- 6.25%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 21,552 19,194 41,354 42,238 43,354 44,007 43,031 -10.87%
PBT -3,003 -2,194 571 -980 -1,134 55 -1,338 14.40%
Tax -93 -181 -609 -656 -660 -303 -240 -14.60%
NP -3,096 -2,375 -38 -1,636 -1,794 -248 -1,578 11.87%
-
NP to SH -3,096 -2,375 -38 -1,636 -1,745 -248 -1,578 11.87%
-
Tax Rate - - 106.65% - - 550.91% - -
Total Cost 24,648 21,569 41,392 43,874 45,148 44,255 44,609 -9.40%
-
Net Worth 69,682 46,077 53,353 58,203 62,977 63,015 46,126 7.11%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 69,682 46,077 53,353 58,203 62,977 63,015 46,126 7.11%
NOSH 1,146,670 246,415 246,415 246,415 246,415 246,415 242,769 29.50%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -14.37% -12.37% -0.09% -3.87% -4.14% -0.56% -3.67% -
ROE -4.44% -5.15% -0.07% -2.81% -2.77% -0.39% -3.42% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.17 7.91 17.05 17.42 17.90 18.16 17.73 -29.51%
EPS -0.34 -0.98 -0.02 -0.67 -0.72 -0.10 -0.65 -10.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.19 0.22 0.24 0.26 0.26 0.19 -15.31%
Adjusted Per Share Value based on latest NOSH - 246,415
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.03 0.92 1.98 2.02 2.07 2.10 2.06 -10.90%
EPS -0.15 -0.11 0.00 -0.08 -0.08 -0.01 -0.08 11.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.022 0.0255 0.0278 0.0301 0.0301 0.022 7.14%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.12 0.635 0.13 0.11 0.19 0.17 0.17 -
P/RPS 5.54 8.02 0.76 0.63 1.06 0.94 0.96 33.89%
P/EPS -38.58 -64.84 -829.66 -16.31 -26.37 -166.14 -26.15 6.68%
EY -2.59 -1.54 -0.12 -6.13 -3.79 -0.60 -3.82 -6.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 3.34 0.59 0.46 0.73 0.65 0.89 11.48%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 26/02/21 26/02/20 27/02/19 28/02/18 28/02/17 19/02/16 -
Price 0.145 0.175 0.135 0.13 0.195 0.17 0.165 -
P/RPS 6.70 2.21 0.79 0.75 1.09 0.94 0.93 38.93%
P/EPS -46.62 -17.87 -861.57 -19.27 -27.07 -166.14 -25.38 10.65%
EY -2.14 -5.60 -0.12 -5.19 -3.69 -0.60 -3.94 -9.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.92 0.61 0.54 0.75 0.65 0.87 15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment