[CAREPLS] YoY Cumulative Quarter Result on 31-Dec-2012

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
Cumulative Result
31/07/13 31/10/12 31/07/12 31/12/12 CAGR
Revenue 70,334 67,251 43,079 0 -
PBT 2,049 382 36 0 -
Tax -1 -350 -350 0 -
NP 2,048 32 -314 0 -
-
NP to SH 1,205 1,308 884 0 -
-
Tax Rate 0.05% 91.62% 972.22% - -
Total Cost 68,286 67,219 43,393 0 -
-
Net Worth 4,371,078 41,108 4,047,789 42,743 288394.31%
Dividend
31/07/13 31/10/12 31/07/12 31/12/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/13 31/10/12 31/07/12 31/12/12 CAGR
Net Worth 4,371,078 41,108 4,047,789 42,743 288394.31%
NOSH 236,274 233,571 232,631 233,571 2.00%
Ratio Analysis
31/07/13 31/10/12 31/07/12 31/12/12 CAGR
NP Margin 2.91% 0.05% -0.73% 0.00% -
ROE 0.03% 3.18% 0.02% 0.00% -
Per Share
31/07/13 31/10/12 31/07/12 31/12/12 CAGR
RPS 29.77 28.79 18.52 0.00 -
EPS 0.51 0.56 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 18.50 0.176 17.40 0.183 282728.87%
Adjusted Per Share Value based on latest NOSH - 235,555
31/07/13 31/10/12 31/07/12 31/12/12 CAGR
RPS 9.53 9.11 5.84 0.00 -
EPS 0.16 0.18 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.9244 0.0557 5.4862 0.0579 288671.50%
Price Multiplier on Financial Quarter End Date
31/07/13 31/10/12 31/07/12 31/12/12 CAGR
Date 31/07/13 31/10/12 31/07/12 31/12/12 -
Price 0.335 0.34 0.34 0.34 -
P/RPS 1.13 1.18 1.84 0.00 -
P/EPS 65.69 60.71 89.47 0.00 -
EY 1.52 1.65 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.93 0.02 1.86 -99.95%
Price Multiplier on Announcement Date
31/07/13 31/10/12 31/07/12 31/12/12 CAGR
Date 13/09/13 17/12/12 20/09/12 - -
Price 0.35 0.34 0.34 0.00 -
P/RPS 1.18 1.18 1.84 0.00 -
P/EPS 68.63 60.71 89.47 0.00 -
EY 1.46 1.65 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.93 0.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment