[PLABS] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 127.89%
YoY- 25.92%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 47,557 44,030 46,154 40,062 33,115 24,906 23,733 12.27%
PBT 2,790 2,494 2,457 2,013 1,710 1,071 1,332 13.10%
Tax -948 -709 -612 -575 -570 -270 -517 10.62%
NP 1,842 1,785 1,845 1,438 1,140 801 815 14.54%
-
NP to SH 1,842 1,785 1,845 1,438 1,142 873 843 13.90%
-
Tax Rate 33.98% 28.43% 24.91% 28.56% 33.33% 25.21% 38.81% -
Total Cost 45,715 42,245 44,309 38,624 31,975 24,105 22,918 12.19%
-
Net Worth 50,098 46,233 42,632 38,723 32,986 30,896 29,074 9.48%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 50,098 46,233 42,632 38,723 32,986 30,896 29,074 9.48%
NOSH 214,739 214,739 214,739 205,428 187,213 189,782 187,333 2.30%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.87% 4.05% 4.00% 3.59% 3.44% 3.22% 3.43% -
ROE 3.68% 3.86% 4.33% 3.71% 3.46% 2.83% 2.90% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 22.15 20.50 21.97 19.50 17.69 13.12 12.67 9.75%
EPS 0.86 0.83 0.89 0.70 0.61 0.46 0.45 11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2333 0.2153 0.2029 0.1885 0.1762 0.1628 0.1552 7.02%
Adjusted Per Share Value based on latest NOSH - 206,923
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 17.28 16.00 16.77 14.56 12.03 9.05 8.62 12.28%
EPS 0.67 0.65 0.67 0.52 0.41 0.32 0.31 13.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.182 0.168 0.1549 0.1407 0.1199 0.1123 0.1056 9.49%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.20 0.28 0.32 0.245 0.215 0.19 0.16 -
P/RPS 0.90 1.37 1.46 1.26 1.22 1.45 1.26 -5.45%
P/EPS 23.32 33.68 36.44 35.00 35.25 41.30 35.56 -6.78%
EY 4.29 2.97 2.74 2.86 2.84 2.42 2.81 7.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.30 1.58 1.30 1.22 1.17 1.03 -2.96%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 25/08/17 29/08/16 26/08/15 27/08/14 27/08/13 -
Price 0.19 0.295 0.335 0.23 0.185 0.23 0.16 -
P/RPS 0.86 1.44 1.53 1.18 1.05 1.75 1.26 -6.16%
P/EPS 22.15 35.49 38.15 32.86 30.33 50.00 35.56 -7.58%
EY 4.51 2.82 2.62 3.04 3.30 2.00 2.81 8.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.37 1.65 1.22 1.05 1.41 1.03 -3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment