[PLABS] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 127.89%
YoY- 25.92%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 23,109 83,577 60,848 40,062 20,058 73,481 53,849 -43.07%
PBT 1,258 5,212 3,810 2,013 821 5,160 3,931 -53.18%
Tax -376 -1,877 -1,085 -575 -190 -1,682 -1,169 -53.02%
NP 882 3,335 2,725 1,438 631 3,478 2,762 -53.24%
-
NP to SH 882 3,335 2,725 1,438 631 3,340 2,766 -53.29%
-
Tax Rate 29.89% 36.01% 28.48% 28.56% 23.14% 32.60% 29.74% -
Total Cost 22,227 80,242 58,123 38,624 19,427 70,003 51,087 -42.55%
-
Net Worth 39,977 39,436 40,193 38,723 37,575 37,031 35,938 7.35%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 1,375 967 -
Div Payout % - - - - - 41.17% 34.97% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 39,977 39,436 40,193 38,723 37,575 37,031 35,938 7.35%
NOSH 205,116 206,800 206,439 205,428 203,548 196,451 193,426 3.98%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.82% 3.99% 4.48% 3.59% 3.15% 4.73% 5.13% -
ROE 2.21% 8.46% 6.78% 3.71% 1.68% 9.02% 7.70% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.27 40.41 29.47 19.50 9.85 37.40 27.84 -45.24%
EPS 0.43 1.61 1.32 0.70 0.31 1.70 1.43 -55.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.70 0.50 -
NAPS 0.1949 0.1907 0.1947 0.1885 0.1846 0.1885 0.1858 3.23%
Adjusted Per Share Value based on latest NOSH - 206,923
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 8.40 30.37 22.11 14.56 7.29 26.70 19.57 -43.06%
EPS 0.32 1.21 0.99 0.52 0.23 1.21 1.01 -53.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.35 -
NAPS 0.1453 0.1433 0.146 0.1407 0.1365 0.1346 0.1306 7.36%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.28 0.24 0.225 0.245 0.25 0.285 0.21 -
P/RPS 2.49 0.59 0.76 1.26 2.54 0.76 0.75 122.38%
P/EPS 65.12 14.88 17.05 35.00 80.65 16.76 14.69 169.60%
EY 1.54 6.72 5.87 2.86 1.24 5.97 6.81 -62.84%
DY 0.00 0.00 0.00 0.00 0.00 2.46 2.38 -
P/NAPS 1.44 1.26 1.16 1.30 1.35 1.51 1.13 17.52%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 29/08/16 30/05/16 26/02/16 24/11/15 -
Price 0.32 0.24 0.23 0.23 0.25 0.26 0.25 -
P/RPS 2.84 0.59 0.78 1.18 2.54 0.70 0.90 114.98%
P/EPS 74.42 14.88 17.42 32.86 80.65 15.29 17.48 162.45%
EY 1.34 6.72 5.74 3.04 1.24 6.54 5.72 -61.96%
DY 0.00 0.00 0.00 0.00 0.00 2.69 2.00 -
P/NAPS 1.64 1.26 1.18 1.22 1.35 1.38 1.35 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment