[OCK] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -82.23%
YoY- 27.3%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 109,186 103,493 97,516 106,520 78,443 56,162 36,604 19.95%
PBT 8,390 8,234 8,793 9,096 5,740 5,175 4,525 10.82%
Tax -1,373 -1,484 -1,790 -2,390 -1,204 -1,143 -1,093 3.87%
NP 7,017 6,750 7,003 6,706 4,536 4,032 3,432 12.64%
-
NP to SH 6,578 5,335 5,130 4,723 3,710 3,062 3,056 13.61%
-
Tax Rate 16.36% 18.02% 20.36% 26.28% 20.98% 22.09% 24.15% -
Total Cost 102,169 96,743 90,513 99,814 73,907 52,130 33,172 20.60%
-
Net Worth 546,386 427,021 409,592 419,822 347,319 190,055 82,826 36.90%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 546,386 427,021 409,592 419,822 347,319 190,055 82,826 36.90%
NOSH 958,572 871,472 871,472 874,629 789,361 527,931 285,607 22.33%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6.43% 6.52% 7.18% 6.30% 5.78% 7.18% 9.38% -
ROE 1.20% 1.25% 1.25% 1.13% 1.07% 1.61% 3.69% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.39 11.88 11.19 12.18 9.94 10.64 12.82 -1.95%
EPS 0.69 0.61 0.59 0.54 0.47 0.58 1.07 -7.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.49 0.47 0.48 0.44 0.36 0.29 11.90%
Adjusted Per Share Value based on latest NOSH - 874,629
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 10.18 9.65 9.09 9.93 7.32 5.24 3.41 19.97%
EPS 0.61 0.50 0.48 0.44 0.35 0.29 0.29 13.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5096 0.3982 0.382 0.3915 0.3239 0.1772 0.0772 36.92%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.415 0.58 0.805 0.92 0.775 0.89 1.25 -
P/RPS 3.64 4.88 7.19 7.55 7.80 8.37 9.75 -15.13%
P/EPS 60.48 94.74 136.75 170.37 164.89 153.45 116.82 -10.38%
EY 1.65 1.06 0.73 0.59 0.61 0.65 0.86 11.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.18 1.71 1.92 1.76 2.47 4.31 -25.59%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 29/05/19 30/05/18 30/05/17 25/05/16 27/05/15 29/05/14 -
Price 0.565 0.435 0.66 0.92 0.81 0.85 1.43 -
P/RPS 4.96 3.66 5.90 7.55 8.15 7.99 11.16 -12.63%
P/EPS 82.33 71.06 112.12 170.37 172.34 146.55 133.64 -7.74%
EY 1.21 1.41 0.89 0.59 0.58 0.68 0.75 8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.89 1.40 1.92 1.84 2.36 4.93 -23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment