[HSSEB] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -830.09%
YoY- -131.81%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 74,286 82,864 82,833 71,963 89,085 67,131 65,827 2.03%
PBT 9,253 5,664 7,557 -1,843 12,116 9,016 7,772 2.94%
Tax -2,807 -2,114 -2,626 -632 -4,336 -2,887 -2,550 1.61%
NP 6,446 3,550 4,931 -2,475 7,780 6,129 5,222 3.57%
-
NP to SH 6,446 3,550 4,931 -2,475 7,780 6,129 5,222 3.57%
-
Tax Rate 30.34% 37.32% 34.75% - 35.79% 32.02% 32.81% -
Total Cost 67,840 79,314 77,902 74,438 81,305 61,002 60,605 1.89%
-
Net Worth 233,055 228,096 218,179 208,262 281,803 82,961 40,956 33.59%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 233,055 228,096 218,179 208,262 281,803 82,961 40,956 33.59%
NOSH 495,862 495,862 495,862 495,862 495,862 319,081 255,980 11.64%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 8.68% 4.28% 5.95% -3.44% 8.73% 9.13% 7.93% -
ROE 2.77% 1.56% 2.26% -1.19% 2.76% 7.39% 12.75% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 14.98 16.71 16.70 14.51 20.55 21.04 25.72 -8.61%
EPS 1.30 0.72 0.99 -0.50 1.79 1.92 2.04 -7.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.44 0.42 0.65 0.26 0.16 19.66%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 14.61 16.30 16.29 14.15 17.52 13.20 12.95 2.02%
EPS 1.27 0.70 0.97 -0.49 1.53 1.21 1.03 3.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4583 0.4486 0.4291 0.4096 0.5542 0.1632 0.0805 33.60%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.45 0.555 0.50 1.16 0.735 0.925 0.00 -
P/RPS 3.00 3.32 2.99 7.99 3.58 4.40 0.00 -
P/EPS 34.62 77.52 50.28 -232.40 40.96 48.16 0.00 -
EY 2.89 1.29 1.99 -0.43 2.44 2.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.21 1.14 2.76 1.13 3.56 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 17/08/22 19/08/21 13/08/20 15/08/19 15/08/18 16/08/17 05/08/16 -
Price 0.475 0.52 0.525 0.94 0.935 1.03 0.00 -
P/RPS 3.17 3.11 3.14 6.48 4.55 4.90 0.00 -
P/EPS 36.54 72.63 52.79 -188.33 52.10 53.62 0.00 -
EY 2.74 1.38 1.89 -0.53 1.92 1.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.13 1.19 2.24 1.44 3.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment