[HSSEB] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 117.6%
YoY- 88.6%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 125,811 124,877 108,088 142,914 104,505 102,298 0 -
PBT 6,432 11,942 -454 24,287 12,864 10,092 0 -
Tax -2,657 -4,224 -1,147 -7,358 -3,888 -3,356 0 -
NP 3,775 7,718 -1,601 16,929 8,976 6,736 0 -
-
NP to SH 3,775 7,718 -1,601 16,929 8,976 6,736 0 -
-
Tax Rate 41.31% 35.37% - 30.30% 30.22% 33.25% - -
Total Cost 122,036 117,159 109,689 125,985 95,529 95,562 0 -
-
Net Worth 228,096 223,137 213,220 304,545 86,151 59,276 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 228,096 223,137 213,220 304,545 86,151 59,276 0 -
NOSH 495,862 495,862 495,862 495,862 319,081 269,440 0 -
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 3.00% 6.18% -1.48% 11.85% 8.59% 6.58% 0.00% -
ROE 1.66% 3.46% -0.75% 5.56% 10.42% 11.36% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 25.37 25.18 21.80 31.44 32.75 37.97 0.00 -
EPS 0.76 1.56 -0.32 3.72 2.81 2.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.43 0.67 0.27 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 495,862
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 24.74 24.56 21.26 28.11 20.55 20.12 0.00 -
EPS 0.74 1.52 -0.31 3.33 1.77 1.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4486 0.4388 0.4193 0.5989 0.1694 0.1166 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - -
Price 0.56 0.49 0.77 0.94 1.14 0.555 0.00 -
P/RPS 2.21 1.95 3.53 2.99 3.48 1.46 0.00 -
P/EPS 73.56 31.48 -238.48 25.24 40.52 22.20 0.00 -
EY 1.36 3.18 -0.42 3.96 2.47 4.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.09 1.79 1.40 4.22 2.52 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/11/21 17/11/20 19/11/19 15/11/18 16/11/17 18/11/16 - -
Price 0.535 0.485 0.84 0.915 1.11 0.48 0.00 -
P/RPS 2.11 1.93 3.85 2.91 3.39 1.26 0.00 -
P/EPS 70.27 31.16 -260.16 24.57 39.46 19.20 0.00 -
EY 1.42 3.21 -0.38 4.07 2.53 5.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.08 1.95 1.37 4.11 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment