[PTRANS] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -78.34%
YoY- 1.91%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 47,383 40,660 35,452 29,729 28,471 26,116 26,808 9.95%
PBT 21,491 19,531 17,905 9,257 8,806 5,722 8,433 16.86%
Tax -6,324 -5,275 -4,499 -621 -311 2,762 -2,299 18.36%
NP 15,167 14,256 13,406 8,636 8,495 8,484 6,134 16.27%
-
NP to SH 15,161 14,250 13,401 8,610 8,449 8,447 6,087 16.41%
-
Tax Rate 29.43% 27.01% 25.13% 6.71% 3.53% -48.27% 27.26% -
Total Cost 32,216 26,404 22,046 21,093 19,976 17,632 20,674 7.66%
-
Net Worth 607,916 513,182 477,700 335,443 287,259 221,568 204,587 19.89%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 5,343 5,077 5,077 3,553 3,556 7,562 2,285 15.20%
Div Payout % 35.25% 35.63% 37.89% 41.27% 42.10% 89.52% 37.55% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 607,916 513,182 477,700 335,443 287,259 221,568 204,587 19.89%
NOSH 732,066 645,134 645,133 1,422,780 1,422,780 1,267,399 1,142,948 -7.15%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 32.01% 35.06% 37.81% 29.05% 29.84% 32.49% 22.88% -
ROE 2.49% 2.78% 2.81% 2.57% 2.94% 3.81% 2.98% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 6.65 6.41 5.59 2.09 2.00 2.07 2.35 18.92%
EPS 2.13 2.24 2.11 0.61 0.59 0.67 0.54 25.68%
DPS 0.75 0.80 0.80 0.25 0.25 0.60 0.20 24.63%
NAPS 0.8532 0.8085 0.7526 0.236 0.2019 0.1758 0.179 29.71%
Adjusted Per Share Value based on latest NOSH - 1,422,780
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.21 3.62 3.15 2.64 2.53 2.32 2.38 9.96%
EPS 1.35 1.27 1.19 0.77 0.75 0.75 0.54 16.49%
DPS 0.48 0.45 0.45 0.32 0.32 0.67 0.20 15.70%
NAPS 0.5407 0.4565 0.4249 0.2984 0.2555 0.1971 0.182 19.88%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.03 0.60 0.79 0.14 0.235 0.265 0.26 -
P/RPS 15.49 9.37 14.14 6.69 11.74 12.79 11.08 5.74%
P/EPS 48.41 26.73 37.42 23.11 39.57 39.54 48.82 -0.14%
EY 2.07 3.74 2.67 4.33 2.53 2.53 2.05 0.16%
DY 0.73 1.33 1.01 1.79 1.06 2.26 0.77 -0.88%
P/NAPS 1.21 0.74 1.05 0.59 1.16 1.51 1.45 -2.96%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 23/05/22 25/05/21 20/05/20 23/05/19 01/11/18 25/05/17 -
Price 1.08 0.735 0.665 0.19 0.195 0.255 0.285 -
P/RPS 16.24 11.47 11.91 9.08 9.74 12.31 12.15 4.95%
P/EPS 50.76 32.74 31.50 31.37 32.84 38.05 53.51 -0.87%
EY 1.97 3.05 3.17 3.19 3.05 2.63 1.87 0.87%
DY 0.69 1.09 1.20 1.32 1.28 2.35 0.70 -0.23%
P/NAPS 1.27 0.91 0.88 0.81 0.97 1.45 1.59 -3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment