[CABNET] YoY Cumulative Quarter Result on 31-Dec-2022

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Dec-2022
Profit Trend
QoQ--%
YoY- -225.53%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Cumulative Result
31/12/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
Revenue 78,120 0 31,958 47,799 67,907 15.03%
PBT -321 0 663 1,202 1,966 -116.32%
Tax -1,208 0 -72 -406 -750 61.06%
NP -1,529 0 591 796 1,216 -225.74%
-
NP to SH -1,529 0 593 798 1,218 -225.53%
-
Tax Rate - - 10.86% 33.78% 38.15% -
Total Cost 79,649 0 31,367 47,003 66,691 19.42%
-
Net Worth 43,132 44,669 44,043 44,258 44,669 -3.44%
Dividend
31/12/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
Net Worth 43,132 44,669 44,043 44,258 44,669 -3.44%
NOSH 178,750 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
31/12/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
NP Margin -1.96% 0.00% 1.85% 1.67% 1.79% -
ROE -3.54% 0.00% 1.35% 1.80% 2.73% -
Per Share
31/12/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
RPS 43.70 0.00 17.88 26.74 37.99 15.03%
EPS -0.86 0.00 0.33 0.45 0.68 -226.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2413 0.2499 0.2464 0.2476 0.2499 -3.44%
Adjusted Per Share Value based on latest NOSH - 178,750
31/12/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
RPS 43.70 0.00 17.88 26.74 37.99 15.03%
EPS -0.86 0.00 0.33 0.45 0.68 -226.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2413 0.2499 0.2464 0.2476 0.2499 -3.44%
Price Multiplier on Financial Quarter End Date
31/12/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
Date 30/12/22 28/02/22 30/06/21 30/09/21 31/12/21 -
Price 0.225 0.245 0.29 0.30 0.26 -
P/RPS 0.51 0.00 1.62 1.12 0.68 -25.00%
P/EPS -26.30 0.00 87.42 67.20 38.16 -168.92%
EY -3.80 0.00 1.14 1.49 2.62 -245.03%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 1.18 1.21 1.04 -10.57%
Price Multiplier on Announcement Date
31/12/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
Date 27/02/23 - 26/08/21 25/11/21 24/02/22 -
Price 0.235 0.00 0.31 0.275 0.25 -
P/RPS 0.54 0.00 1.73 1.03 0.66 -18.18%
P/EPS -27.47 0.00 93.44 61.60 36.69 -174.87%
EY -3.64 0.00 1.07 1.62 2.73 -233.33%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 1.26 1.11 1.00 -3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment