[BINACOM] YoY Cumulative Quarter Result on 30-Jun-2017 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 45,484 54,686 57,189 0 -
PBT 4,182 7,815 12,051 0 -
Tax -971 -2,721 -3,000 0 -
NP 3,211 5,094 9,051 0 -
-
NP to SH 2,925 5,342 9,033 0 -
-
Tax Rate 23.22% 34.82% 24.89% - -
Total Cost 42,273 49,592 48,138 0 -
-
Net Worth 79,310 75,399 70,200 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 2,600 - -
Div Payout % - - 28.78% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 79,310 75,399 70,200 0 -
NOSH 264,367 260,000 260,000 0 -
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 7.06% 9.31% 15.83% 0.00% -
ROE 3.69% 7.08% 12.87% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.20 21.03 22.00 0.00 -
EPS 1.12 2.05 4.16 0.00 -
DPS 0.00 0.00 1.00 0.00 -
NAPS 0.30 0.29 0.27 0.15 25.96%
Adjusted Per Share Value based on latest NOSH - 0
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.06 13.30 13.90 0.00 -
EPS 0.71 1.30 2.20 0.00 -
DPS 0.00 0.00 0.63 0.00 -
NAPS 0.1928 0.1833 0.1707 0.15 8.71%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/20 28/06/19 29/06/18 - -
Price 0.375 0.315 0.415 0.00 -
P/RPS 2.18 1.50 1.89 0.00 -
P/EPS 33.89 15.33 11.95 0.00 -
EY 2.95 6.52 8.37 0.00 -
DY 0.00 0.00 2.41 0.00 -
P/NAPS 1.25 1.09 1.54 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/08/20 28/08/19 29/08/18 - -
Price 0.37 0.305 0.455 0.00 -
P/RPS 2.15 1.45 2.07 0.00 -
P/EPS 33.44 14.84 13.10 0.00 -
EY 2.99 6.74 7.64 0.00 -
DY 0.00 0.00 2.20 0.00 -
P/NAPS 1.23 1.05 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment