[BINACOM] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 52,681 46,986 40,620 0 0 0 0 -
PBT 12,541 10,164 8,728 0 0 0 0 -
Tax -3,326 -2,642 -2,316 0 0 0 0 -
NP 9,214 7,522 6,412 0 0 0 0 -
-
NP to SH 8,945 7,198 6,124 0 0 0 0 -
-
Tax Rate 26.52% 25.99% 26.54% - - - - -
Total Cost 43,466 39,464 34,208 0 0 0 0 -
-
Net Worth 67,599 29,583 27,843 0 0 0 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 1,733 1,740 - - - - - -
Div Payout % 19.38% 24.18% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 67,599 29,583 27,843 0 0 0 0 -
NOSH 260,000 174,021 174,021 0 0 0 0 -
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 17.49% 16.01% 15.79% 0.00% 0.00% 0.00% 0.00% -
ROE 13.23% 24.33% 21.99% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.26 27.00 23.34 0.00 0.00 0.00 0.00 -
EPS 4.41 4.14 3.52 0.00 0.00 0.00 0.00 -
DPS 0.67 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.17 0.16 0.15 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.81 11.42 9.88 0.00 0.00 0.00 0.00 -
EPS 2.17 1.75 1.49 0.00 0.00 0.00 0.00 -
DPS 0.42 0.42 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1644 0.0719 0.0677 0.15 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 - - - - - - -
Price 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.63 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.60 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 27/02/18 29/12/17 - - - - -
Price 0.42 0.465 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.07 1.72 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.21 11.24 0.00 0.00 0.00 0.00 0.00 -
EY 8.19 8.90 0.00 0.00 0.00 0.00 0.00 -
DY 1.59 2.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.74 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment