[RGTECH] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 30.99%
YoY- -16.8%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 87,602 97,452 98,473 94,546 41,039 51,941 47,526 10.71%
PBT 4,259 6,523 8,374 7,351 -941 4,847 3,960 1.21%
Tax -893 -2,140 -2,174 -3,149 -349 -1,010 -1,048 -2.62%
NP 3,366 4,383 6,200 4,202 -1,290 3,837 2,912 2.44%
-
NP to SH 3,288 4,295 5,162 3,694 -367 3,534 2,912 2.04%
-
Tax Rate 20.97% 32.81% 25.96% 42.84% - 20.84% 26.46% -
Total Cost 84,236 93,069 92,273 90,344 42,329 48,104 44,614 11.16%
-
Net Worth 74,632 70,902 75,313 6,906,379 63,339 62,183 58,559 4.12%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 2,609 2,626 2,626 - - - - -
Div Payout % 79.37% 61.14% 50.87% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 74,632 70,902 75,313 6,906,379 63,339 62,183 58,559 4.12%
NOSH 521,904 525,200 525,200 525,200 525,200 525,200 525,200 -0.10%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.84% 4.50% 6.30% 4.44% -3.14% 7.39% 6.13% -
ROE 4.41% 6.06% 6.85% 0.05% -0.58% 5.68% 4.97% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.79 18.56 18.75 18.00 7.81 9.89 9.05 10.83%
EPS 0.63 0.82 0.98 0.70 -0.07 0.67 0.55 2.28%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.143 0.135 0.1434 13.15 0.1206 0.1184 0.1115 4.23%
Adjusted Per Share Value based on latest NOSH - 525,200
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.52 18.38 18.57 17.83 7.74 9.79 8.96 10.72%
EPS 0.62 0.81 0.97 0.70 -0.07 0.67 0.55 2.01%
DPS 0.49 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1337 0.142 13.0239 0.1194 0.1173 0.1104 4.12%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.335 0.33 0.335 0.36 0.33 0.27 0.32 -
P/RPS 2.00 1.78 1.79 2.00 4.22 2.73 3.54 -9.06%
P/EPS 53.17 40.35 34.08 51.18 -472.25 40.13 57.71 -1.35%
EY 1.88 2.48 2.93 1.95 -0.21 2.49 1.73 1.39%
DY 1.49 1.52 1.49 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.44 2.34 0.03 2.74 2.28 2.87 -3.34%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 23/11/23 23/11/22 23/11/21 25/11/20 22/11/19 16/11/18 -
Price 0.34 0.32 0.34 0.43 0.375 0.305 0.28 -
P/RPS 2.03 1.72 1.81 2.39 4.80 3.08 3.09 -6.75%
P/EPS 53.97 39.13 34.59 61.14 -536.65 45.33 50.50 1.11%
EY 1.85 2.56 2.89 1.64 -0.19 2.21 1.98 -1.12%
DY 1.47 1.56 1.47 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.37 2.37 0.03 3.11 2.58 2.51 -0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment