[RGTECH] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 30.99%
YoY- -16.8%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 55,036 25,350 135,389 97,452 65,859 33,914 139,518 -46.24%
PBT 1,966 740 11,290 6,523 4,887 3,087 12,396 -70.73%
Tax -588 -267 -3,206 -2,140 -1,512 -1,086 -3,370 -68.80%
NP 1,378 473 8,084 4,383 3,375 2,001 9,026 -71.46%
-
NP to SH 1,432 509 7,589 4,295 3,279 2,043 7,444 -66.70%
-
Tax Rate 29.91% 36.08% 28.40% 32.81% 30.94% 35.18% 27.19% -
Total Cost 53,658 24,877 127,305 93,069 62,484 31,913 130,492 -44.73%
-
Net Worth 73,002 74,578 74,053 70,902 69,851 77,204 77,729 -4.10%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 2,626 2,626 2,626 2,626 2,626 2,626 2,626 0.00%
Div Payout % 183.38% 515.91% 34.60% 61.14% 80.09% 128.54% 35.28% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 73,002 74,578 74,053 70,902 69,851 77,204 77,729 -4.10%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.50% 1.87% 5.97% 4.50% 5.12% 5.90% 6.47% -
ROE 1.96% 0.68% 10.25% 6.06% 4.69% 2.65% 9.58% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.48 4.83 25.78 18.56 12.54 6.46 26.56 -46.23%
EPS 0.27 0.10 1.44 0.82 0.62 0.40 1.42 -66.96%
DPS 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.00%
NAPS 0.139 0.142 0.141 0.135 0.133 0.147 0.148 -4.09%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.48 4.83 25.78 18.56 12.54 6.46 26.56 -46.23%
EPS 0.27 0.10 1.44 0.82 0.62 0.40 1.42 -66.96%
DPS 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.00%
NAPS 0.139 0.142 0.141 0.135 0.133 0.147 0.148 -4.09%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.355 0.365 0.31 0.33 0.375 0.345 0.345 -
P/RPS 3.39 7.56 1.20 1.78 2.99 5.34 1.30 89.56%
P/EPS 130.20 376.62 21.45 40.35 60.06 88.69 24.34 206.17%
EY 0.77 0.27 4.66 2.48 1.66 1.13 4.11 -67.29%
DY 1.41 1.37 1.61 1.52 1.33 1.45 1.45 -1.84%
P/NAPS 2.55 2.57 2.20 2.44 2.82 2.35 2.33 6.20%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 27/02/24 23/11/23 25/08/23 26/05/23 22/02/23 -
Price 0.355 0.365 0.28 0.32 0.335 0.36 0.355 -
P/RPS 3.39 7.56 1.09 1.72 2.67 5.58 1.34 85.76%
P/EPS 130.20 376.62 19.38 39.13 53.66 92.55 25.05 200.35%
EY 0.77 0.27 5.16 2.56 1.86 1.08 3.99 -66.63%
DY 1.41 1.37 1.79 1.56 1.49 1.39 1.41 0.00%
P/NAPS 2.55 2.57 1.99 2.37 2.52 2.45 2.40 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment