[RGTECH] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -17.8%
YoY- -24.96%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 29,686 25,350 37,937 31,593 31,945 33,914 41,045 -19.44%
PBT 1,226 740 4,767 1,636 1,800 3,087 4,022 -54.73%
Tax -321 -267 -1,066 -628 -426 -1,086 -1,196 -58.42%
NP 905 473 3,701 1,008 1,374 2,001 2,826 -53.22%
-
NP to SH 923 509 3,294 1,016 1,236 2,043 2,282 -45.33%
-
Tax Rate 26.18% 36.08% 22.36% 38.39% 23.67% 35.18% 29.74% -
Total Cost 28,781 24,877 34,236 30,585 30,571 31,913 38,219 -17.24%
-
Net Worth 73,002 74,578 74,053 70,902 69,851 77,204 77,729 -4.10%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 2,626 - - - 2,626 - -
Div Payout % - 515.91% - - - 128.54% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 73,002 74,578 74,053 70,902 69,851 77,204 77,729 -4.10%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.05% 1.87% 9.76% 3.19% 4.30% 5.90% 6.89% -
ROE 1.26% 0.68% 4.45% 1.43% 1.77% 2.65% 2.94% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.65 4.83 7.22 6.02 6.08 6.46 7.82 -19.49%
EPS 0.18 0.10 0.63 0.19 0.24 0.40 0.43 -44.07%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.139 0.142 0.141 0.135 0.133 0.147 0.148 -4.09%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.65 4.83 7.22 6.02 6.08 6.46 7.82 -19.49%
EPS 0.18 0.10 0.63 0.19 0.24 0.40 0.43 -44.07%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.139 0.142 0.141 0.135 0.133 0.147 0.148 -4.09%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.355 0.365 0.31 0.33 0.375 0.345 0.345 -
P/RPS 6.28 7.56 4.29 5.49 6.17 5.34 4.41 26.60%
P/EPS 202.00 376.62 49.43 170.59 159.34 88.69 79.40 86.46%
EY 0.50 0.27 2.02 0.59 0.63 1.13 1.26 -46.02%
DY 0.00 1.37 0.00 0.00 0.00 1.45 0.00 -
P/NAPS 2.55 2.57 2.20 2.44 2.82 2.35 2.33 6.20%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 27/02/24 23/11/23 25/08/23 26/05/23 22/02/23 -
Price 0.355 0.365 0.28 0.32 0.335 0.36 0.355 -
P/RPS 6.28 7.56 3.88 5.32 5.51 5.58 4.54 24.17%
P/EPS 202.00 376.62 44.64 165.42 142.35 92.55 81.70 82.94%
EY 0.50 0.27 2.24 0.60 0.70 1.08 1.22 -44.85%
DY 0.00 1.37 0.00 0.00 0.00 1.39 0.00 -
P/NAPS 2.55 2.57 1.99 2.37 2.52 2.45 2.40 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment