[RGTECH] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 28.14%
YoY- 9700.0%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 25,350 33,914 29,644 29,238 14,144 13,820 13,808 10.64%
PBT 740 3,087 2,757 2,991 -258 725 275 17.91%
Tax -267 -1,086 -923 -900 -106 -197 -86 20.76%
NP 473 2,001 1,834 2,091 -364 528 189 16.50%
-
NP to SH 509 2,043 1,699 2,058 21 569 189 17.93%
-
Tax Rate 36.08% 35.18% 33.48% 30.09% - 27.17% 31.27% -
Total Cost 24,877 31,913 27,810 27,147 14,508 13,292 13,619 10.55%
-
Net Worth 74,578 77,204 74,368 67,330 63,759 59,190 26,459 18.83%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 2,626 2,626 - - - - - -
Div Payout % 515.91% 128.54% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 74,578 77,204 74,368 67,330 63,759 59,190 26,459 18.83%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 377,999 5.62%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.87% 5.90% 6.19% 7.15% -2.57% 3.82% 1.37% -
ROE 0.68% 2.65% 2.28% 3.06% 0.03% 0.96% 0.71% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.83 6.46 5.64 5.57 2.69 2.63 3.65 4.77%
EPS 0.10 0.40 0.32 0.39 0.00 0.11 0.05 12.23%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.147 0.1416 0.1282 0.1214 0.1127 0.07 12.49%
Adjusted Per Share Value based on latest NOSH - 525,200
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.78 6.40 5.59 5.51 2.67 2.61 2.60 10.67%
EPS 0.10 0.39 0.32 0.39 0.00 0.11 0.04 16.48%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1406 0.1456 0.1402 0.127 0.1202 0.1116 0.0499 18.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.365 0.345 0.465 0.365 0.27 0.235 0.00 -
P/RPS 7.56 5.34 8.24 6.56 10.03 8.93 0.00 -
P/EPS 376.62 88.69 143.74 93.15 6,752.57 216.91 0.00 -
EY 0.27 1.13 0.70 1.07 0.01 0.46 0.00 -
DY 1.37 1.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.35 3.28 2.85 2.22 2.09 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 26/05/23 27/05/22 25/05/21 16/06/20 24/05/19 28/06/18 -
Price 0.365 0.36 0.42 0.35 0.355 0.215 0.00 -
P/RPS 7.56 5.58 7.44 6.29 13.18 8.17 0.00 -
P/EPS 376.62 92.55 129.83 89.32 8,878.38 198.45 0.00 -
EY 0.27 1.08 0.77 1.12 0.01 0.50 0.00 -
DY 1.37 1.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.45 2.97 2.73 2.92 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment