[RGTECH] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 412.58%
YoY- 9700.0%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 101,400 135,656 118,576 116,952 56,576 55,280 55,232 10.64%
PBT 2,960 12,348 11,028 11,964 -1,032 2,900 1,100 17.91%
Tax -1,068 -4,344 -3,692 -3,600 -424 -788 -344 20.76%
NP 1,892 8,004 7,336 8,364 -1,456 2,112 756 16.50%
-
NP to SH 2,036 8,172 6,796 8,232 84 2,276 756 17.93%
-
Tax Rate 36.08% 35.18% 33.48% 30.09% - 27.17% 31.27% -
Total Cost 99,508 127,652 111,240 108,588 58,032 53,168 54,476 10.55%
-
Net Worth 74,578 77,204 74,368 67,330 63,759 59,190 26,459 18.83%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 10,504 10,504 - - - - - -
Div Payout % 515.91% 128.54% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 74,578 77,204 74,368 67,330 63,759 59,190 26,459 18.83%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 377,999 5.62%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.87% 5.90% 6.19% 7.15% -2.57% 3.82% 1.37% -
ROE 2.73% 10.58% 9.14% 12.23% 0.13% 3.85% 2.86% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.31 25.83 22.58 22.27 10.77 10.53 14.61 4.75%
EPS 0.40 1.60 1.28 1.56 0.00 0.44 0.20 12.23%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.147 0.1416 0.1282 0.1214 0.1127 0.07 12.49%
Adjusted Per Share Value based on latest NOSH - 525,200
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.12 25.58 22.36 22.05 10.67 10.42 10.42 10.63%
EPS 0.38 1.54 1.28 1.55 0.02 0.43 0.14 18.08%
DPS 1.98 1.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1406 0.1456 0.1402 0.127 0.1202 0.1116 0.0499 18.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.365 0.345 0.465 0.365 0.27 0.235 0.00 -
P/RPS 1.89 1.34 2.06 1.64 2.51 2.23 0.00 -
P/EPS 94.15 22.17 35.94 23.29 1,688.14 54.23 0.00 -
EY 1.06 4.51 2.78 4.29 0.06 1.84 0.00 -
DY 5.48 5.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.35 3.28 2.85 2.22 2.09 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 26/05/23 27/05/22 25/05/21 16/06/20 24/05/19 28/06/18 -
Price 0.365 0.36 0.42 0.35 0.355 0.215 0.00 -
P/RPS 1.89 1.39 1.86 1.57 3.30 2.04 0.00 -
P/EPS 94.15 23.14 32.46 22.33 2,219.60 49.61 0.00 -
EY 1.06 4.32 3.08 4.48 0.05 2.02 0.00 -
DY 5.48 5.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.45 2.97 2.73 2.92 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment